| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,200 | 0 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 AMGEN INC 5.25% 3/2/2030 | 99,836 | 100,933 |
| 100,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 102,135 | 100,605 |
| 50,000 ANHEUSER-BUSCH INBEV WORLDWIDE 4.9% 1/23/2031 | 50,032 | 49,964 |
| 50,000 MANULIFE FIN CORP 4.15% 3/4/2026 | 50,157 | 49,678 |
| 75,000 MASTERCARD INC 4.875% 3/9/2028 | 74,931 | 75,864 |
| 50,000 ROYAL BANK OF CANADA 6% 11/01/2027 | 50,629 | 51,635 |
| 75,000 COMCAST CORP 5.35% 11/15/2027 | 76,318 | 76,453 |
| 100,000 DEERE & CO 5.375% 10/16/2029 | 102,915 | 103,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS APPLE INC | 28,270 | 250,420 |
| 100 SHS UNITEDHEALTH GROUP INC | 12,831 | 50,586 |
| 175 SHS ACCENTURE PLC | 18,900 | 61,563 |
| 250 SHS COSTCO WHOLESALE CORP | 50,648 | 229,067 |
| 275 SHS AUTOMATIC DATA PROCESSING | 11,216 | 80,501 |
| 275 SHS DIGITAL REALTY TRUST INC | 35,509 | 48,766 |
| 300 SHS ECOLAB INC | 17,546 | 70,296 |
| 250 SHS HOME DEPOT | 10,120 | 97,247 |
| 250 SHS HONEYWELL INTERNATIONAL INC | 16,337 | 56,472 |
| 350 SHS JOHNSON & JOHNSON | 21,467 | 50,617 |
| 375 SHS CHEVRON CORP | 33,579 | 54,315 |
| 650 SHS AMAZON.COM | 60,323 | 142,603 |
| 500 SHS ARES MANAGEMENT CORP | 29,705 | 88,515 |
| 500 SHS INTERCONTINENTAL EXCHANGE INC | 25,209 | 74,505 |
| 500 SHS JPMORGAN CHASE & CO | 38,895 | 119,855 |
| 500 SHS MICROSOFT CORP | 26,667 | 210,750 |
| 500 SHS PEPSICO INC | 54,129 | 76,030 |
| 500 SHS PROCTER & GAMBLE CO | 65,754 | 83,825 |
| 375 SHS VISA INC | 8,923 | 118,515 |
| 650 SHS ALPHABET INC | 36,093 | 123,045 |
| 750 SHS BROADCOM INC | 50,288 | 173,880 |
| 350 SHS BROADRIDGE FINANCIAL SOLUTIONS INC | 20,865 | 79,131 |
| 1,000 SHS MORGAN STANLEY | 83,654 | 125,720 |
| 750 SHS NEXTERA ENERGY INC | 11,191 | 53,767 |
| 100 SHS BLACKROCK INC | 20,490 | 102,511 |
| 100 SHS ELI LILLY & CO | 84,510 | 77,200 |
| 100 SHS META PLATFORMS INC | 52,642 | 58,551 |
| 75 SHS MSCI INC | 46,488 | 45,001 |
| 350 SHS SIMON PROPERTY GROUP INC | 53,271 | 60,274 |
| 350 SHS WASTE MANAGEMENT INC | 74,459 | 70,627 |
| 250 SHS ZOETIS INC | 15,782 | 40,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,500 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 62,679 | 172,830 |
| 1,500 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | AT COST | 68,958 | 84,570 |
| 2,000 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 49,100 | 176,800 |
| 3,750 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 172,940 | 195,600 |
| 3,000 SHS NUVEEN PREFERRED SECURITIES FUND | AT COST | 46,800 | 46,590 |
| 7,500 SHS OSTERWEIS STRATEGIC INCOME FUND | AT COST | 84,450 | 84,075 |
| 6,500 SHS ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 70,975 | 72,800 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PURCHASED IN 2024 REPORTABLE IN 2025 | 83 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME DECLARED | 1,005 |
| ACCRUED INTEREST PURCHASED IN 2023 REPORTABLE IN 2024 | 1,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 1,978 | 0 | 0 | |
| FOREIGN TAXES PAID | 528 | 528 | 0 |