| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 3,575 | 0 | 0 | 3,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Citigroup | ||
| Walmart | ||
| Lowes | ||
| Doubleline Low Duration Bond | 324,336 | 331,959 |
| Vanguard IntermTerm Bond | ||
| Artisan High Income | 86,071 | 85,523 |
| Doubleline Flexible Income | 135,140 | 140,133 |
| Vanguard Emerg Markets Bond Adm | 67,570 | 71,899 |
| Blackrock Strat Inc Opps | 202,455 | 206,735 |
| Starbucks Corp SNR | 99,607 | 100,468 |
| Oracle Corp SR | 94,899 | 96,168 |
| Phillips 66 | 74,749 | 75,605 |
| Wells Fargo FR | 75,000 | 74,111 |
| Cigna Corp SR | 74,567 | 74,957 |
| Verizon Comm Inc SR | 71,298 | 71,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon Com Inc | 26,212 | 136,022 |
| Booking Holdings | 20,000 | 69,558 |
| EBay Inc | 15,442 | 34,073 |
| Las Vegas Sands Corp | ||
| Lowes Corp | 17,567 | 54,296 |
| Nike | 16,975 | 18,918 |
| Starbucks | 12,810 | 20,075 |
| TJX Cos | 14,344 | 43,492 |
| Altria Group | 99,296 | 112,424 |
| Kraft Heinz | 32,037 | 20,269 |
| Mondelez Intl | 76,391 | 123,641 |
| Philip Morris | 109,214 | 156,455 |
| Sysco Corp | 51,755 | 89,305 |
| Walmart | 6,305 | 14,366 |
| Walgreens | 112,418 | 17,233 |
| Chevron | 7,242 | 8,690 |
| Pioneer Natural Resources | ||
| Royal Dutch Shell | ||
| Valero | ||
| American Express | 16,992 | 62,326 |
| Capital One | 14,672 | 35,664 |
| Citigroup | 9,791 | 16,190 |
| Fidelity | 12,189 | 22,456 |
| Nasdaq | 19,709 | 61,461 |
| Paypal | 11,560 | 15,790 |
| Charles Schwab | 51,107 | 109,535 |
| US Bancorp | ||
| Wells Fargo | 76,851 | 108,380 |
| Abbott Labs | 37,319 | 101,799 |
| Abbvie | ||
| Amgen | ||
| Bristol Myers | 75,192 | 86,537 |
| Cigna | ||
| Danaher | 4,427 | 21,119 |
| Fortive | 33,511 | 67,500 |
| Johnson & Johnson | 72,402 | 95,160 |
| Merck & Co | 28,254 | 51,531 |
| Pfizer | 36,521 | 35,736 |
| United Health | 16,537 | 50,586 |
| Viatris | ||
| Zoetis | 20,796 | 48,879 |
| Medtronic | 73,990 | 72,531 |
| Illinois Tool | ||
| Raytheon Tech | ||
| Southwest Airlines | ||
| Textron | ||
| Apple | 24,036 | 170,286 |
| Cicso | 15,713 | 30,488 |
| Corning | 14,903 | 34,690 |
| Intel Corp | ||
| Lam Research | 24,104 | 158,906 |
| Mastercard | 21,054 | 78,986 |
| Microsoft | 11,702 | 92,730 |
| Salesforce | 17,912 | 63,523 |
| Visa | 17,652 | 55,307 |
| Vontier | ||
| Corteva | 14,942 | 34,575 |
| Sherwin Williams | 15,504 | 50,990 |
| Alphabet Inc Cl C | 18,772 | 79,985 |
| Alphabet Inc Cl A | 18,400 | 79,506 |
| Comcast | 8,868 | 11,259 |
| Walt Disney | 14,100 | 14,476 |
| Electronic Arts | ||
| Meta Platforms Inc | 30,512 | 140,522 |
| Verizon | 26,014 | 20,475 |
| American Tower | 12,106 | 18,341 |
| Blackrock Ishares S&P | 85,158 | 187,600 |
| Ishares Russell MidCap | 34,069 | 58,344 |
| JHancock Disciplined Value | 125,671 | 168,498 |
| Ishares Russell 2000 | 90,592 | 134,123 |
| Victory Sycamore | 100,343 | 118,022 |
| Ishares MSCI | 107,768 | 129,596 |
| Canadian Pacific | 18,736 | 37,560 |
| Organon | ||
| MFS International Div | 101,658 | 108,953 |
| William Blair Intl Leaders | 101,658 | 106,488 |
| Royce Intl Prem | 67,772 | 59,179 |
| FG Annuities Life Inc | ||
| WCM Focused Emerg Mkts | ||
| T Rowe Price Instl Emerg Mkts | 33,886 | 31,134 |
| Veralto Corp | 572 | 3,056 |
| American Electric Power | 33,833 | 33,203 |
| Nextera Energy | 20,236 | 18,353 |
| Exxon Mobil Corp | 3,326 | 6,239 |
| Touchstone Mid Cap Instl Fund | 139,598 | 140,027 |
| Conestoga Small Cap Institutional | 69,799 | 74,896 |
| GQG Partners Emerging Markets | 69,759 | 63,909 |
| General Dynamics Corp | 17,415 | 15,282 |
| Lockheed Martin Corp | 10,277 | 10,691 |
| RTX Corporation | 7,495 | 9,373 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Nuveen Global Cities REIT | AT COST | ||
| Bluerock Total Inc Real Estate | AT COST | 8,534 | 6,665 |
| Clarion Partners Real Estate | AT COST | ||
| Argent Enhanced Cash Partnership | AT COST | 482,244 | 487,953 |
| Alliance Consumer Growth Fund | AT COST | 124,674 | 126,445 |
| AC Hops II, LLC | AT COST | 40,000 | 40,000 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments (net of other adjustments) | 7,771 |
| Description | Amount |
|---|---|
| Difference between FMV and Book value of donated stock | 176,620 |
| Nondividend Distributions | 2,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Expenses from K-1 | 1,169 | 1,169 | 0 | 0 |
| Bank Fees | 75 | 75 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 6,416 | |||
| Foreign Tax | 1,733 | 1,733 |