| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,943 | 1,943 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INVESTMENT GRD CORP BOND FD | 381,677 | 340,643 |
| PIMCO TOTAL RETURN INSTITUTIONAL | 545,535 | 554,693 |
| VANGUARD ADM ST INV GRADE | 729,118 | 745,451 |
| DODGE & COX INCOME FUND | 330,000 | 319,922 |
| PIMCO HIGH YIELD | 95,000 | 96,223 |
| THORNBURG LIMITED-TERM INCOME | 575,000 | 580,450 |
| VANGUARD S/T INFLAT-PROT SEC IDX ADM | 310,000 | 315,686 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL-CAP VALUE R5 | 261,775 | 270,142 |
| FIDELITY CONTRAFUND | 340,780 | 590,339 |
| FIDELITY EMERGING MARKETS INDEX FD I | 90,891 | 97,242 |
| ISHARES CORE S&P MID-CAP ETF | 235,569 | 299,400 |
| NORTHERN FUNDS MID-CAP INDEX | 385,248 | 423,322 |
| VANGUARD 500 INDEX FUND-ADM | 2,663,048 | 6,559,512 |
| VANGUARD DEV MKT IND ADM | 240,688 | 290,424 |
| VANGUARD EMERGING MKTS STOCK IDX ADM | 98,230 | 109,159 |
| VANGUARD INTERNATIONAL GROWTH ADM | 278,428 | 348,654 |
| VANGUARD MID CAP VALUE INDEX ADMIRAL | 298,483 | 564,595 |
| VANGUARD SMALL-CAP INDEX-ADM | 183,511 | 336,896 |
| VANGUARD TAX-MANAGED SMALL-CAP ADM | 93,829 | 108,302 |
| MACQUARIE EMERGING MARKETS - R6 | 124,957 | 139,979 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 1,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,361 | 2,361 | 0 | |
| FEDERAL TAX ESTIMATE | 623 | 0 | 0 |