| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,509 | 451 | 4,058 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,949 SHS VANGUARD TOTAL BOND MKT INDEX ETF | 141,715 | 141,715 |
| 5,509 SHS PIMCO INCOME FUND | 57,950 | 57,950 |
| 6,025 SHS SIX CIRCLES ULTRA SHORT DURATION FD | 60,194 | 60,194 |
| 3,897 SHS VANGUARD MORTGAGE-BACKED SEC ETF | 176,690 | 176,690 |
| 8,404 SHS VANGUARD TOTAL INTL BOND ETF | 412,216 | 412,216 |
| 10,906 SHS VANGUARD TOTAL INTL BOND INDEX ETF | 214,093 | 214,093 |
| 108,658 SHS SIX CIRCLES GLOBAL BOND FUND | 921,416 | 921,416 |
| 25,955 SHS SIX CIRCLES CREDIT OPPORTUNITIES FD | 230,477 | 230,477 |
| 1,227 SHS VANGUARD TOTAL BOND MARKET ETF | 88,234 | 88,234 |
| 1,356 SHS VANGUARD INT-TERM CORPORATE BOND ETF | 108,846 | 108,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,570 SHS FIDELITY 500 INDEX FUND | 1,749,843 | 1,749,843 |
| 38,957 SHS SIX CIRCLES US UNCONST EQUITY FUND | 678,248 | 678,248 |
| 1,306 SHS JPMORGAN BETABUILDERS CANADA ETF | 92,191 | 92,191 |
| 39,457 SHS SIX CIRCLES INTL UNCONST EQUITY FUND | 420,610 | 420,610 |
| 2,611 SHS JPMORGAN BETABUILDERS JAPAN ETF | 143,318 | 143,318 |
| 1,608 SHS JPMORGAN BETABUILDERS DEV ASIA ETF | 78,390 | 78,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,214 | 321 | 2,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 20,000 | 0 | 20,000 | |
| DIRECTORS AND OFFICERS LIABILITY INSURANCE | 4,627 | 463 | 4,164 | |
| DUES AND MEMBERSHIPS | 1,000 | 0 | 1,000 | |
| POSTAGE AND SHIPPING | 188 | 19 | 169 | |
| REGISTRATION FEE - QCD | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 279,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,335 | 28,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,222 | 2,222 | 0 | |
| 2024 FORM 990-PF TAX DEPOSITS | 1,924 | 0 | 0 |