| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 15,000 | 13,180 |
| VG HIGH YIELD CORP ADMIRAL | 6,365 | 5,637 |
| DOUBLELINE LOW DURATION BOND F | 7,500 | 7,500 |
| VANGUARD INTERMEDIATE TERM BON | 6,922 | 5,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON | 3,404 | 3,999 |
| MCDONALDS | 3,475 | 14,495 |
| STARBUCKS | 2,907 | 4,563 |
| PROCTOR & GAMBLE | 3,304 | 8,383 |
| US BANCORP | 5,015 | 4,783 |
| ABBOTT LABRATORIES | 2,043 | 11,311 |
| ABBVIE | 2,216 | 17,770 |
| VG EQUITY INCOME ADMIRAL | 10,000 | 17,275 |
| VG TOTAL STOCK MARKET INDEX FU | 12,486 | 53,829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BANK CD, 5.35%, |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 800 | 0 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 147 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 196 | 0 | 0 |