| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, FIN STMT, 990-PF PRE | 7,529 | 7,529 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 SHARES AMAZON.COM INC | 2020-03 | PURCHASE | 2024-02 | 4,347 | 3,799 | 548 | ||||
| 45 SHARES ALPHABET INC | 2014-12 | PURCHASE | 2024-04 | 7,788 | 6,342 | 1,446 | ||||
| 40 SHARES AMAZON.COM INC | 2020-03 | PURCHASE | 2024-05 | 7,406 | 6,078 | 1,328 | ||||
| 10 SHARES CHEVRON CORP | 2016-04 | PURCHASE | 2024-05 | 1,637 | 1,492 | 145 | ||||
| 45 SHARES CHEVRON CORP | 2018-06 | PURCHASE | 2024-05 | 7,368 | 6,712 | 656 | ||||
| 20 SHARES CHEVRON CORP | 2019-01 | PURCHASE | 2024-05 | 3,274 | 2,983 | 291 | ||||
| 35 SHARES CHEVRON CORP | 2021-07 | PURCHASE | 2024-05 | 5,731 | 5,221 | 510 | ||||
| 10 SHARES MICROSOFT CORP | 2016-04 | PURCHASE | 2024-05 | 4,130 | 3,761 | 369 | ||||
| 70 SHARES TRIMBLE INC | 2022-02 | PURCHASE | 2024-05 | 4,000 | 3,724 | 276 | ||||
| 90 SHARES WALMART INC | 2015-10 | PURCHASE | 2024-05 | 5,370 | 4,729 | 641 | ||||
| 15 SHARES WALMART INC | 2017-03 | PURCHASE | 2024-05 | 895 | 788 | 107 | ||||
| 105 SHARES STARBUCKS CORP | 2018-08 | PURCHASE | 2024-06 | 8,530 | 10,081 | -1,551 | ||||
| 20 SHARES STARBUCKS CORP | 2019-01 | PURCHASE | 2024-06 | 1,625 | 1,920 | -295 | ||||
| 5 SHARES ADOBE INC | 2022-03 | PURCHASE | 2024-07 | 2,817 | 2,983 | -166 | ||||
| 126 SHARES COLUMBIA BANKING SYSTEM | 2021-11 | PURCHASE | 2024-10 | 3,256 | 3,362 | -106 | ||||
| 15 SHARES WALMART INC | 2017-03 | PURCHASE | 2024-10 | 1,193 | 788 | 405 | ||||
| 75 SHARES WALMART INC | 2018-06 | PURCHASE | 2024-10 | 5,968 | 3,941 | 2,027 | ||||
| 9 SHARES COLUMBIA BANKING SYST | 2021-11 | PURCHASE | 2024-10 | 239 | 240 | -1 | ||||
| 95 SHARES COLUMBIA BANKING SYSTE | 2022-01 | PURCHASE | 2024-10 | 2,521 | 2,535 | -14 | ||||
| 110 SHARES COLUMBIA BANKING SYSTEM | 2022-04 | PURCHASE | 2024-10 | 2,919 | 2,935 | -16 | ||||
| 95 SHARES COLUMBIA BANKING SYSTE | 2022-05 | PURCHASE | 2024-10 | 2,521 | 2,535 | -14 | ||||
| 80 SHARES COLUMBIA BANKING SYSTEM | 2023-04 | PURCHASE | 2024-10 | 2,123 | 2,135 | -12 | ||||
| ZAYO CLASS ACTION | 2021-11 | PURCHASE | 2024-10 | 23 | 23 | |||||
| 17 SHARES NORFOLK SOUTHERN CORP | 2020-04 | PURCHASE | 2024-11 | 4,242 | 4,018 | 224 | ||||
| 8 SHARES AMAZON.COM INC | 2020-03 | PURCHASE | 2024-12 | 1,767 | 1,216 | 551 | ||||
| 55 SHARES MEDTRONIC PLC | 2020-10 | PURCHASE | 2024-12 | 4,628 | 4,531 | 97 | ||||
| 23 SHARES APPLE INC | 2013-06 | PURCHASE | 2024-12 | 5,782 | 4,428 | 1,354 | ||||
| 9 SHARES AMAZON.COM INC | 2020-03 | PURCHASE | 2024-12 | 2,030 | 1,367 | 663 | ||||
| 35 SHARES COMCAST CORP CL A | 2018-04 | PURCHASE | 2024-12 | 1,313 | 1,535 | -222 | ||||
| 25 SHARES COMCAST CORP CL A | 2018-06 | PURCHASE | 2024-12 | 938 | 1,096 | -158 | ||||
| 15 SHARES ALPHABET INC | 2014-12 | PURCHASE | 2024-12 | 2,887 | 2,114 | 773 | ||||
| 20 SHARES LAS VEGAS SANDS CORP | 2017-02 | PURCHASE | 2024-12 | 1,030 | 984 | 46 | ||||
| 35 SHARES LAS VEGAS SANDS CORP | 2018-06 | PURCHASE | 2024-12 | 1,802 | 1,722 | 80 | ||||
| 10 SHARES LAS VEGAS SANDS CORP | 2019-01 | PURCHASE | 2024-12 | 515 | 492 | 23 | ||||
| 10 SHARES PHILLIPS MORRIS INTL INC | 2018-04 | PURCHASE | 2024-12 | 1,232 | 941 | 291 | ||||
| 35 SHARES PHILLIPS MORRIS INTL INC | 2018-06 | PURCHASE | 2024-12 | 4,311 | 3,293 | 1,018 | ||||
| 10 SHARES PHILLIPS MORRIS INTL INC | 2018-09 | PURCHASE | 2024-12 | 1,232 | 941 | 291 | ||||
| 40 SHARES SOUTHERN COMPANY | 2017-08 | PURCHASE | 2024-12 | 3,288 | 2,805 | 483 | ||||
| 50,000 BOEING CO 1.433% DUE 02/04 | 2023-02 | PURCHASE | 2024-02 | 50,000 | 49,787 | 213 | ||||
| 100,000 BERRY GLOBAL INC .950 % DUE | 2023-01 | PURCHASE | 2024-02 | 100,000 | 99,283 | 717 | ||||
| 80,000 ALLY FINANCIAL INC 3.875% | 2020-12 | PURCHASE | 2024-05 | 80,000 | 79,307 | 693 | ||||
| 90,000 SPRINT CORP 7.125% DUE 06/ | 2023-09 | PURCHASE | 2024-06 | 90,000 | 90,389 | -389 | ||||
| 70,000 WILLIAMS 4.550 06/24/24 | 2024-02 | PURCHASE | 2024-06 | 70,000 | 69,726 | 274 | ||||
| 90,000 LAS VEGAS SANDS CORP 3.20% | 2023-10 | PURCHASE | 2024-06 | 90,000 | 88,260 | 1,740 | ||||
| 80,000 BOEING CO 2.196% DUE 02/ | 2024-06 | PURCHASE | 2024-11 | 77,138 | 75,264 | 1,874 | ||||
| 60,000 US TREASURY BOND 5.375 02/1 | 2020-07 | PURCHASE | 2024-08 | 65,370 | 65,845 | -475 | ||||
| 10,000 US TREASURY BOND 5.375 02/15 | 2022-01 | PURCHASE | 2024-08 | 10,895 | 10,974 | -79 | ||||
| 20,000 US TREASURY BOND 5.375 02/15 | 2022-11 | PURCHASE | 2024-08 | 21,790 | 21,948 | -158 | ||||
| 75,000 US TREASURY 2.625 02/15/29 | 2020-02 | PURCHASE | 2024-08 | 71,229 | 70,688 | 541 | ||||
| 30,000 US TREASURY 2.625 02/15/29 | 2021-01 | PURCHASE | 2024-08 | 28,492 | 28,275 | 217 | ||||
| 15,000 US TREASURY BILL | 2024-10 | PURCHASE | 2024-10 | 15,000 | 14,988 | 12 | ||||
| 40,000 US TREASURY NOTE 3.25% 06/30 | 2022-07 | PURCHASE | 2024-12 | 38,994 | 39,114 | -120 | ||||
| FED NATL MTG ASSN MA4511 2.0% PR | 2024-02 | PURCHASE | 2024-08 | 2,738 | 2,738 | |||||
| FED NATL MTG ASSN MA4578 2.5% PR | 2024-02 | PURCHASE | 2024-08 | 3,332 | 3,332 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,108,330 | 1,108,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 629,134 | 619,134 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | AT COST | 5,900 | 5,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST | 8,102 | 8,102 | ||
| OFICE SUPPLIES | 169 | 169 | ||
| POSTAGE | 84 | 84 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 64 | 64 | 64 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 34,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIA MANAGER | 24,596 | 12,298 | 12,298 | |
| OFFICE MANAGER | 7,000 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,170 | 3,170 |