| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,550 | 4,638 | 13,912 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUNE 2026 | 25,661 | 25,597 |
| AMERICAN TOWER CORP 15 NOV 2028 | 24,002 | 24,640 |
| ANHEUSER BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 25,224 | 24,982 |
| AT&T 5/15/35 4.5% | 26,613 | 24,975 |
| BANK OF AMERICA CORP 6.11% 1/29/2037 | 24,707 | 23,857 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 25,926 | 25,582 |
| BANK OF NEW YORK MELLON .75% 01/28/2026 | 26,755 | 25,940 |
| BANK OF NOVA SCOTIA 1.05% 03/02/2026 | 25,654 | 24,940 |
| BANK OF NOVA SCOTIA 2.2% 03 FEB 2025 | 25,744 | 25,934 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% | 31,569 | 24,251 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 30,328 | 26,127 |
| BP CAPITAL MARKETS AMERICAN INC 3.796% 09/21/2025 | 25,030 | 24,887 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 25,777 | 25,311 |
| CHARLES SCHWAB CORP .9% 11 MAR 2026 | 27,615 | 26,789 |
| CITIGROUP INC VARIABLE 19 SEP 2030 | 25,583 | 25,264 |
| COMCAST CORP 3.75% 01 APR 2040 | 32,193 | 24,934 |
| DUKE ENERGY CORP 4.85% 05 JAN 2029 | 24,981 | 24,882 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 07/15/2032 | 53,878 | 48,764 |
| FEDERAL NATIONAL MORTGAGE ASSN POOLS | 423,576 | 387,786 |
| FIDELITY NATL INFORMATION SERVICES INC 1.65% 03/01/2028 | 28,016 | 26,218 |
| FREDDIE MAC POOLS | 335,640 | 310,539 |
| GEORGIA POWER CO 5.004% 23 FEB 2027 | 25,011 | 25,186 |
| GILEAD SCIENCES INC 3.65% 03/01/2026 | 25,993 | 25,689 |
| GOLDMAN SACS GROUP 2.65% 10/21/2032 | 28,053 | 24,512 |
| HOME DEPOT INC 4.875% 25 JUN 2027 | 24,920 | 25,237 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 26,821 | 25,486 |
| INTEL CORP 2% 08/12/2031 | 30,997 | 24,960 |
| INTERNATIONAL BUSINESS MACHINES 2/19/16 3.45% 2/19/26 | 25,899 | 25,653 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 26,829 | 25,590 |
| J P MORGAN CHASE & CO VARIABLE 3.782% | 52,029 | 50,897 |
| KROGER CO DTD 10/3/16 2.65% 10/15/26 | 25,504 | 25,068 |
| LLOYDS BANKING GROUP PLC 4.375% 03/22/2028 | 26,053 | 25,394 |
| LOWES COS INC 3.65% 04/05/2029 | 26,516 | 24,763 |
| MOLSON COORS BREWING CO DTD 05/03/2012 5% 05/01/2042 | 26,883 | 24,839 |
| MORGAN STANLEY VARIABLE 18 OCT 2030 | 25,761 | 25,443 |
| ORACLE CORP 4.2% 27 SEP 2029 | 25,961 | 25,114 |
| PROCTER & GAMBLE 3% 25 MAR 2030 | 27,135 | 24,856 |
| ROYAL BANK OF CANADA .875% 01/20/2026 | 52,310 | 51,004 |
| SHELL INTL FINANCE BV 2.375% 07 NOV 2029 | 25,708 | 25,112 |
| SOUTHERN CO 3.70% 30 APR 2030 | 26,814 | 25,355 |
| SYSCO CORP 3.3%15 FEB 2050 | 29,473 | 23,574 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 26,410 | 26,016 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 | 26,468 | 25,713 |
| TRUIST FINANCIAL CORP 1.267% 03/02/2027 | 27,447 | 26,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 32,968 | 35,362 |
| ALLIANT ENERGY CORP | 9,876 | 18,570 |
| ALLSTATE CORP | 27,302 | 25,834 |
| ARTHUR J GALLAGHER & CO | 9,799 | 45,984 |
| AT&T INC | 40,480 | 48,136 |
| BLACKROCK INC | 12,980 | 31,778 |
| CHEVRON CORP | 13,318 | 24,478 |
| CHUBB LIMITED | 13,990 | 31,498 |
| COMCAST CORP | 30,409 | 27,247 |
| CONOCOPHILLIPS | 17,670 | 23,007 |
| CROWN CASTLE INTL CORP | 42,894 | 25,050 |
| DARDEN RESTAURANTS INC | 28,418 | 33,044 |
| ELI LILLY & CO | 2,638 | 23,160 |
| EXELON CORP | 31,088 | 33,725 |
| EXXON MOBIL CORP | 38,290 | 59,056 |
| FIDELITY NATL INFO SERVICES INC | 19,413 | 22,212 |
| FIFTH THIRD BANCORP | 32,123 | 35,642 |
| GENERAL DYNAMICS CORP | 18,856 | 30,301 |
| GQG PARTNERS EMERBING MKT EQUITY | 162,490 | 157,353 |
| HERSHEY CO | 29,255 | 30,991 |
| HOME DEPOT INC | 13,268 | 28,785 |
| HUBBELL INC | 5,653 | 20,107 |
| J P MORGAN CHASE & CO | 21,614 | 62,325 |
| JOHNSON & JOHNSON | 42,301 | 39,192 |
| KEURIG DR PEPPER INC | 24,851 | 23,672 |
| LOCKHEED MARTIN CORP | 28,386 | 24,297 |
| MCCORMICK & CO INC | 28,539 | 26,303 |
| MCDONALDS CORP | 26,287 | 30,439 |
| MERCK & CO INC | 38,332 | 45,164 |
| METLIFE INC | 9,600 | 23,500 |
| MICROCHIP TECHNOLOGY INC | 21,024 | 13,019 |
| MICROSOFT CORP | 27,125 | 46,787 |
| MONDELEZ INTL NC | 30,004 | 26,520 |
| NEXTERA ENERGY INC | 25,523 | 34,841 |
| PACKAGING CORP OF AMERICA | 20,013 | 30,393 |
| PNC FINANCIAL SERVICES GROUP INC | 29,754 | 37,220 |
| PZENA EMERGING MARETS VALUE | 64,996 | 63,814 |
| QUALCOMM INC | 3,272 | 9,217 |
| STRYKER CORP | 19,535 | 30,604 |
| SYSCO CORP | 29,007 | 29,590 |
| TE CONNECTIVITY LTD | 8,484 | 15,441 |
| TEXAS INSTRUMENTS INC | 11,431 | 18,939 |
| TJX COS IN C | 27,000 | 46,512 |
| T-MOBILE US INC | 28,559 | 41,276 |
| UNION PACIFIC CORP | 38,102 | 40,819 |
| UNITED HEALTH GROUP | 16,998 | 22,764 |
| VERIZON COMMUNICATIONS | 44,283 | 32,112 |
| VIRTUS KAR SMALL-CAP GROWTH FD | 110,950 | 114,091 |
| WAL MART STORES INC | 17,567 | 53,939 |
| WASTE MGMT INC | 18,487 | 37,533 |
| XCEL ENERGY INC | 34,668 | 36,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPING WORLD FD | AT COST | 78,242 | 115,894 |
| ARTISAN HIGH INCOME FUND | AT COST | 145,197 | 147,137 |
| ARTISAN MID CAP FUND | AT COST | 110,520 | 134,775 |
| BRANDYWINE GLOBAL HIGH YIELD FD | AT COST | 145,197 | 147,920 |
| JOHCM ITNL SELECT FD | AT COST | 273,208 | 295,475 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FD | AT COST | 181,745 | 185,224 |
| SCHWAB FUNDAMENTAL INTL LARGE CO INDX | AT COST | 239,384 | 294,805 |
| VANGUARD EMERGING MARKETS BOND FD | AT COST | 154,977 | 151,342 |
| VANGUARD FTSE DEV MTKS | AT COST | 161,832 | 149,198 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 155,118 | 203,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS LEASE | 10 | 10 | 1,125,442 |
| MINERAL AUDIT ASSET | 1 | 1 | 1 |
| ACCRUED INTEREST PAID | 163 | 712 | 712 |
| ACCRUED INCOME RECEIVABLE | 33,745 | 26,671 | 26,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE INSURANCE | 53 | 53 | 0 | |
| PROPERTY TAX SERVICE FEE | 81 | 81 | 0 | |
| INVESTMENT EXPENSES | 3,062 | 3,062 | 0 | |
| ROYALTY EXPENSE - PRODUCTION TAX | 23,327 | 23,327 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS LEASE | 313,683 | 313,683 | 313,683 |
| SHAREHOLDER SERVICE FEE REFUND | 299 | 299 | 299 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 7,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 1,004 | 0 | 0 | |
| FOREIGN TAX | 2,315 | 2,315 | 0 | |
| EXCISE TAX | 7,578 | 0 | 0 |