| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,675 | 5,340 | 1,335 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILING - 160 ACRES | 24,000 | 24,000 | 0 | 172,800 |
| FARMLAND | 375,500 | 0 | 375,500 | 1,987,200 |
| FARM OUTBUILDINGS | 5,000 | 5,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEARTLAND BANK FIXED INCOME | AT COST | 297,525 | 295,827 |
| HEARTLAND BANK EQUITIES | AT COST | 273,713 | 304,908 |
| HEARTLAND BANK ALTERNATIVE INV | AT COST | 61,772 | 65,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 773 | 579 | 579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG990-IL FEE | 115 | 0 | 115 | |
| REPAIRS | 1,500 | 1,500 | 0 | |
| SEED | 13,646 | 13,646 | 0 | |
| FERTILIZER | 14,545 | 14,545 | 0 | |
| HERBICIDE | 2,476 | 2,476 | 0 | |
| FUNGICIDE | 1,499 | 1,499 | 0 | |
| GRAIN CHECK OFF | 244 | 244 | 0 | |
| GRAIN DRYING | 1,542 | 1,542 | 0 | |
| GRAIN STORAGE | 2,147 | 2,147 | 0 | |
| REAL ESTATE TAXES | 12,094 | 12,094 | 0 | |
| FARM MANAGEMENT FEE | 5,275 | 5,275 | 0 | |
| INSURANCE | 2,468 | 2,468 | 0 | |
| DUES & SUBSCRIPTIONS | 56 | 56 | 0 | |
| SOIL TEST | 248 | 248 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY FEDERAL TAXES PAID IN CY | 2,680 | 0 | 0 | |
| FEDERAL ESTIMATES PAID IN CY | 680 | 0 | 0 |