| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREP FEES | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 PIMCO 0-5 YR H/Y CORP BD INDEX | 14,907 | 14,052 |
| 190 FIRST TR EXCHANGE TRADED | 9,134 | 8,786 |
| 380 ISHARES BARCLAYS 1-5 YEAR CR ETF | 20,406 | 19,646 |
| 10000 GENERAL MOTORS FINANCIAL | ||
| 20000 FULTON FINL CORP PA 4.5% | ||
| 15000 BANK UNITED INC 5.125% | ||
| 15000 UNITED RENTALS 4.875% | 15,514 | 14,598 |
| 15000 BLACK HILLS CORP | 13,681 | 13,716 |
| 10000 MPLX LP 4.875% 6/1/2025 | 10,672 | 9,993 |
| 20000 GOLDMAN SACHS GROUP INC 3.8% | 18,948 | 18,770 |
| 15000 INTUIT INC 5.125% | 15,177 | 15,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 DISNEY COMPANY | 1,905 | 11,135 |
| 100 JOHNSON & JOHNSON | 5,056 | 14,462 |
| 100 JP MORGAN CHASE & CO | 3,774 | 23,971 |
| 100 TRANE TECHNOLOGIES | 10,265 | 36,935 |
| 300 WAL-MART STORES INC COM | 5,146 | 27,105 |
| 125 EDWARDS LIFESCIENCES CORP | 592 | 9,254 |
| 125 VISA | 3,592 | 39,505 |
| 135 WASTE MANAGEMENT INC | 5,084 | 27,242 |
| 140 WILLIAMS COS INC | 4,098 | 7,577 |
| 143 JOHNSON CONTROLS INTERNATIONAL | 1,184 | 11,287 |
| 150 INTERCONTINENTAL EXCHANGE | 4,013 | 22,351 |
| 160 ISHARES RUSSELL 2000 INDEX | 13,071 | 35,354 |
| 160 VANGUARD REIT ETF | 9,314 | 14,253 |
| 180 AMAZON COM INC | 1,175 | 39,490 |
| 180 CISCO SYSTEMS | 3,002 | 10,656 |
| 190 PFIZER INC | 4,110 | 5,041 |
| 190 SCHWAB INTL SMALL CAP | 4,922 | 6,523 |
| 200 VANGUARD FTSE EMERGING MARKETS | ||
| 270 WELLS FARGO & CO | 6,331 | 18,965 |
| 30 FAIR ISAAC CROP | 1,176 | 59,728 |
| 300 ISHARES MSCI EMERGING MKT INX FU | 9,043 | 12,546 |
| 300 SCHWAB CHARLES CORP | 4,566 | 22,203 |
| 325 CMS ENERGY CORP | 3,328 | 21,661 |
| 360 BANK OF AMERICA CORP | 2,896 | 15,822 |
| 40 CATERPILLAR INC | 4,565 | 14,510 |
| 400 ETHAN ALLEN INTERIOR | 10,162 | 11,244 |
| 450 CSX CORP | 3,275 | 14,522 |
| 49 GOLDMAN SACHS GROUP INC | 9,527 | 28,058 |
| 50 HOME DEPOT | 2,386 | 19,449 |
| 50 PEPSICO INC | 2,350 | 7,603 |
| 560 FIRST TRUST PREFERRED SECS & INC | 11,216 | 9,912 |
| 60 EXXONMOBIL CORP | 3,091 | 6,454 |
| 700 ISHARES CORE MSCI EAFE ETF | 39,402 | 49,196 |
| 75 STRYKER CORP | 2,204 | 27,004 |
| 80 MONDELEZ INTERNATIONAL INC | 1,695 | 4,778 |
| 90 AMERICAN EXPRESS | 4,450 | 26,711 |
| 90 AMGEN INC | 5,641 | 23,458 |
| 90 AUTOMATIC DATA PROCESSING INC | 3,588 | 26,346 |
| 90 CHEVRON CORPORATION | 4,923 | 13,036 |
| 90 MICROSOFT CORP | 2,394 | 37,935 |
| TIMING DIFFERENCE-2019 | 1,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 347 | 347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN/MANAGEMENT FEES | 3,365 | 3,365 | ||
| INVESTMENT ADVISOR FEES | 5,421 | 5,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 169 | 169 | ||
| STATE OF MICHIGAN LICENSE FEE | 20 | 20 | ||
| 2023 TAX PAYMENT DUE | 34 | 34 | ||
| 2024 ESTIMATED TAXES PAID | 210 | 210 |