| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,490 | 1,490 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| US BANK S/T | 2023-06 | PURCHASE | 2024-12 | 176,589 | 178,432 | -1,843 | ||||
| US BANK L/T | 2021-04 | PURCHASE | 2024-12 | 177,975 | 166,019 | 11,956 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI STRATEGY | 40,513 | |
| ISHARES CORE US AGGREGATE BOND | 104,084 | |
| PGIM TOTAL RETURN BOND CI | 118,684 | |
| STONE RIDGE HY REINSURANCE | 41,085 | |
| ISHARES 20 YEAR TREASURY BOND | 24,577 | |
| ARTISAN HIGH INCOME FUND | 46,452 | |
| WESTERN ASSET INCOME | 35,579 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL MID CAP | 32,077 | |
| ISHARES RUSSELL MID CAP VALUE | 25,436 | |
| STEPHENS MID CAP GROWTH | 42,000 | |
| ISHARES INTERNATIONAL SELECT | 77,145 | |
| ISHARES MSCI EAFE GROWTH | 60,182 | |
| ISHARES RUSSELL 2000 | 32,512 | |
| ISHARES MSCI EMERGING MKTS ETF | 65,276 | |
| SCHWAB US REIT ETF | 31,684 | |
| ISHARES CORE S P 500 | 222,593 | |
| SPDR SP 500 | ||
| VANGUARD TOTAL WORLD STOCK INDEX | 35,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC OF STATE | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | 1,459 | 575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK TRUSTEE FEES | 13,183 | 13,183 | ||
| US BANK TAX PREP FEE | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 795 | 795 | ||
| FEDERAL TAXES | 309 | 309 |