| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WISDOMTREE TRUST US MIDCAP | 27,264 | 46,733 |
| ISHARES CORE S&P SMALL CAP | 29,330 | 45,956 |
| PRINCPAL INVS FUND INC MIDCAP | 33,534 | 46,846 |
| JP MORGAN TR I INCOME BLDR | 35,812 | 49,565 |
| SPDR INDEX SHARES FUNDS | 44,523 | 49,075 |
| ALLSPRING SHORT TERM | 49,446 | 50,575 |
| TRANSAMERICA INTERNATIONAL | 72,747 | 86,250 |
| AMERICA FUNDS INCOME SER | 86,508 | 74,920 |
| VANGUARD INDEX GROWTH INDX ADMIRAL | 94,347 | 177,933 |
| VANGUARD INDEX VALUE INDX ADMIRAL | 108,206 | 165,755 |
| PIMCO FUNDS ALL ASSET | 129,535 | 123,056 |
| BLACKROCK GLOBAL ALLOCATION | 129,664 | 123,227 |
| VANGUARD TOTAL INTERNATIONAL | 164,888 | 147,987 |
| LOOMIS SAYLES INVESTMENT GRADE | 184,890 | 161,711 |
| VANGUARD INDEX FUNDS TOTAL STK MKT | 240,993 | 431,510 |
| VANGUARD STAR TOTAL INTL STOCK | 248,025 | 288,315 |
| VANGUARD TOTAL BOND MKT | 386,561 | 341,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,605 | 23,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 18,411 | 18,411 | ||
| MISC. EXPENSE | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,071 | 1,071 | ||
| FEDERAL EXCISE |