| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 6,578 | 0 | 0 | 6,578 |
| PAYROLL NETWORK | 2,317 | 0 | 0 | 2,317 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG & IMPR - IL FARM | 2012-07-01 | 94,577 | 27,788 | SL | 2.56 % | 2,425 | |||
| BLDG & IMPR - IL FARM | 2012-07-02 | 54,896 | 16,188 | SL | 2.56 % | 1,408 | |||
| IMPROVEMENTS - IL FARM | 2012-07-01 | 7,625 | 5,853 | SL | 6.67 % | 509 | |||
| BLDG & IMPR - IL FARM | 2012-07-01 | 74,265 | 21,818 | SL | 2.56 % | 1,904 | |||
| IMPROVEMENTS - IL FARM | 2013-06-30 | 298,773 | 209,253 | SL | 6.67 % | 19,928 | |||
| IMPROVEMENTS - AZ FARM | 2015-10-28 | 3,510 | 1,989 | SL | 6.67 % | 234 | |||
| IMPROVEMENTS - IL FARM | 2015-11-18 | 58,973 | 33,430 | SL | 6.67 % | 3,933 | |||
| IMPROVEMENTS - IL FARM | 2015-10-01 | 2,910 | 1,651 | SL | 6.67 % | 194 | |||
| IMPROVEMENTS | 2015-11-30 | 5,500 | 3,119 | SL | 6.67 % | 367 | |||
| BLDG & IMPR - AZ FARM | 2015-02-20 | 22,283 | 12,630 | SL | 6.67 % | 1,486 | |||
| IMPROVEMENTS - AZ FARM | 2015-08-31 | 58,356 | 33,082 | SL | 6.67 % | 3,892 | |||
| BLDG & IMPR - AZ FARM | 2015-06-16 | 317,534 | 180,014 | SL | 6.67 % | 21,180 | |||
| BLDG & IMPR - IL FARM | 2015-11-18 | 42,266 | 23,959 | SL | 6.67 % | 2,819 | |||
| IMPROVEMENTS - AZ FARM | 2016-09-07 | 10,076 | 5,040 | SL | 6.67 % | 672 | |||
| IMPROVEMENTS - AZ FARM | 2016-07-01 | 53,276 | 26,652 | SL | 6.67 % | 3,554 | |||
| IMPROVEMENTS - AZ FARM | 2016-07-01 | 310,433 | 155,279 | SL | 6.67 % | 20,706 | |||
| IMPROVEMENTS - AZ FARM | 2016-07-01 | 33,395 | 16,701 | SL | 6.67 % | 2,227 | |||
| IMPROVEMENTS - AZ FARM | 2016-07-01 | 540,328 | 270,273 | SL | 6.67 % | 36,040 | |||
| 2017 FORD F150 VIN#8893 | 2017-01-31 | 27,445 | 25,486 | SL | 7.14 % | 1,959 | |||
| 2017 FORD F150 VIN#0392 | 2017-01-24 | 73,787 | 68,518 | SL | 7.14 % | 5,269 | |||
| 2017 FORD F150 VIN#5754 | 2017-01-31 | 68,405 | 63,520 | SL | 7.14 % | 4,885 | |||
| 4 STARFIRE 990RTK RADIOS | 2017-08-09 | 16,951 | 15,740 | SL | 7.14 % | 1,211 | |||
| 2017 POLARIS RANGER/EQUIP | 2017-12-19 | 28,023 | 26,021 | SL | 7.14 % | 2,002 | |||
| BLDG & IMPR - AZ FARM | 2017-04-25 | 16,993 | 7,364 | SL | 6.67 % | 1,133 | |||
| BLDG & IMPR - IL FARM | 2017-11-28 | 30,383 | 13,174 | SL | 6.67 % | 2,027 | |||
| IMPLEMENT ROOT RAKE - IL | 2017-03-27 | 5,000 | 4,645 | SL | 7.14 % | 355 | |||
| EQUIPMENT | 2017-07-17 | 15,607 | 14,492 | SL | 7.14 % | 1,115 | |||
| BOBCAT T590 - AZ FARM | 2017-01-10 | 54,780 | 50,869 | SL | 7.14 % | 3,911 | |||
| APX RADIOS - AZ | 2017-03-28 | 14,501 | 13,465 | SL | 7.14 % | 1,036 | |||
| CAMERA EQUIP - AZ | 2017-02-22 | 4,715 | 4,379 | SL | 7.14 % | 336 | |||
| GPS EQUIP | 2017-09-01 | 2,078 | 1,930 | SL | 7.14 % | 148 | |||
| RADIO EQUIP - IL | 2017-10-13 | 2,636 | 2,448 | SL | 7.14 % | 50 | |||
| LAND IMPROV - AZ FARM | 2017-10-03 | 39,200 | 16,995 | SL | 6.67 % | 2,615 | |||
| LAND IMPROV - AZ FARM | 2017-01-24 | 3,780 | 1,638 | SL | 6.67 % | 252 | |||
| BLDG & IMPR - AZ FARM | 2017-02-18 | 16,687 | 7,234 | SL | 6.67 % | 1,113 | |||
| BLDG &IMPR - AZ FARM | 2017-03-25 | 82,137 | 35,609 | SL | 6.67 % | 5,479 | |||
| EQUIP - AZ | 2017-08-15 | 5,434 | 5,048 | SL | 7.14 % | 386 | |||
| IMPROVEMENTS - AZ FARM | 2017-01-27 | 5,503 | 5,109 | SL | 7.14 % | 394 | |||
| VEHICLES | 2017-07-12 | 6,800 | 6,316 | SL | 7.14 % | 484 | |||
| VEHICLE PART - AZ | 2017-08-15 | 24,332 | 22,595 | SL | 7.14 % | 1,737 | |||
| RADIO/GPS - AZ | 2017-03-20 | 14,501 | 13,465 | SL | 7.14 % | 1,036 | |||
| RADIO/GPS - AZ | 2017-04-27 | 52,778 | 49,010 | SL | 7.14 % | 3,768 | |||
| EQUIP - AZ | 2017-07-10 | 52,265 | 48,534 | SL | 7.14 % | 3,731 | |||
| EQUIP - AZ | 2017-01-23 | 6,832 | 6,344 | SL | 7.14 % | 488 | |||
| CAMERAS - AZ | 2017-02-02 | 21,961 | 20,392 | SL | 7.14 % | 1,569 | |||
| CAMERAS - AZ | 2017-02-02 | 26,845 | 24,927 | SL | 7.14 % | 1,918 | |||
| CAP PROJECTS - AZ FARM | 2017-06-30 | 1,052,615 | 456,306 | SL | 6.67 % | 70,209 | |||
| CAP PROJECTS - AZ FARM | 2017-06-30 | 505,750 | 219,245 | SL | 6.67 % | 33,734 | |||
| CAP PROJECTS - TX | 2017-11-13 | 111,142 | 48,179 | SL | 6.67 % | 7,413 | |||
| BLDG & IMPR | 2017-06-29 | 1,394,030 | 233,849 | SL | 2.56 % | 35,743 | |||
| BRIGGS & STRATTON DECK | 2017-07-13 | 3,902 | 3,727 | 200DB | 4.46 % | 175 | |||
| 2017 FORD F25O VIN#5388 | 2017-07-14 | 50,297 | 48,054 | 200DB | 4.46 % | 2,243 | |||
| MOTOROLA RADIOS | 2017-08-01 | 3,796 | 3,523 | SL | 7.14 % | 273 | |||
| CAPITAL PROJECTS | 2017-06-30 | 146,742 | 63,615 | SL | 6.67 % | 9,788 | |||
| IRRIGATION | 2017-02-01 | 30,800 | 28,602 | SL | 7.14 % | 2,198 | |||
| JD 60G SNX9500 | 2018-07-31 | 70,900 | 55,708 | SL | 14.29 % | 10,132 | |||
| JD MP84B SNX0318 | 2018-07-31 | 4,700 | 3,694 | SL | 14.29 % | 672 | |||
| JD 333G SNX4049 | 2018-07-31 | 65,900 | 51,778 | SL | 14.29 % | 9,417 | |||
| JD T213143 SNX0286 | 2018-07-31 | 1,800 | 1,414 | SL | 14.29 % | 257 | |||
| JD 3033R COMPACT UTILITY | 2018-06-16 | 22,200 | 17,441 | SL | 14.29 % | 3,172 | |||
| JD 72D MOWER SNX1092 | 2018-06-16 | 4,000 | 3,144 | SL | 14.29 % | 572 | |||
| JD 7230R SNX1774 | 2018-07-11 | 157,900 | 124,062 | SL | 14.29 % | 22,564 | |||
| JD H480 LOADER SNX5982 | 2018-07-11 | 15,600 | 12,257 | SL | 14.29 % | 2,229 | |||
| IMPROVEMENTS | 2018-05-08 | 75,619 | 27,738 | SL | 6.67 % | 5,044 | |||
| BLDG & IMPR | 2018-05-08 | 156,729 | 57,489 | SL | 6.67 % | 10,454 | |||
| IMPROVEMENTS | 2018-10-15 | 10,864 | 9,225 | SL | 14.29 % | 1,552 | |||
| EQUIPMENT - IL | 2018-06-26 | 5,807 | 4,563 | SL | 14.29 % | 830 | |||
| EQUIPMENT - IL | 2018-04-28 | 14,500 | 11,393 | SL | 14.29 % | 2,072 | |||
| EQUIPMENT - IL | 2018-10-24 | 3,883 | 3,050 | SL | 14.29 % | 555 | |||
| IMPROVEMENTS - AZ FARM | 2018-07-12 | 5,672 | 2,079 | SL | 6.67 % | 378 | |||
| IMPROVEMENTS - AZ FARM | 2018-11-29 | 5,481 | 2,013 | SL | 6.67 % | 366 | |||
| IMPROVEMENTS - IL FARM | 2018-10-22 | 13,410 | 4,917 | SL | 6.67 % | 894 | |||
| BLDG & IMPR - AZ FARM | 2018-06-30 | 504,671 | 185,116 | SL | 6.67 % | 33,662 | |||
| IMPROVEMENTS - AZ FARM | 2018-06-30 | 46,431 | 36,480 | SL | 14.29 % | 6,635 | |||
| EQUIP - AZ | 2018-06-30 | 33,581 | 26,385 | SL | 14.29 % | 4,799 | |||
| EQUIP - AZ | 2018-08-08 | 30,677 | 24,104 | SL | 14.29 % | 4,384 | |||
| BLDG & IMPR - AZ FARM | 2018-06-30 | 337,945 | 123,959 | SL | 6.67 % | 22,541 | |||
| LAND IMPROV - AZ FARM | 2018-04-11 | 56,628 | 20,771 | SL | 6.67 % | 3,777 | |||
| LAND IMPROV - AZ FARM | 2018-02-23 | 17,485 | 6,412 | SL | 6.67 % | 1,166 | |||
| LAND IMPROV - AZ FARM | 2018-03-19 | 10,765 | 3,948 | SL | 6.67 % | 718 | |||
| LAND IMPROV - AZ FARM | 2018-06-11 | 6,449 | 2,365 | SL | 6.67 % | 430 | |||
| BLDG & IMPR - AZ FARM | 2018-12-20 | 7,372 | 2,705 | SL | 6.67 % | 492 | |||
| K-9 EQUIP - AZ | 2018-07-06 | 7,053 | 5,542 | SL | 14.29 % | 1,008 | |||
| COMPUTER - AZ | 2018-03-08 | 6,075 | 4,774 | SL | 14.29 % | 868 | |||
| 2018 FORD F350 VIN#0222 | 2018-04-02 | 55,025 | 43,234 | SL | 14.29 % | 7,863 | |||
| VEHICLE PARTS - AZ | 2018-10-23 | 2,563 | 2,013 | SL | 14.29 % | 366 | |||
| POLARIS - AZ | 2018-03-29 | 11,929 | 9,373 | SL | 14.29 % | 1,705 | |||
| TAGLI TRAILER - AZ | 2018-04-14 | 4,840 | 3,804 | SL | 14.29 % | 692 | |||
| TAGLI TRAILER - AZ | 2018-06-14 | 9,680 | 7,604 | SL | 14.29 % | 1,383 | |||
| BINOCULARS (3) | 2018-02-08 | 5,352 | 4,205 | SL | 14.29 % | 765 | |||
| EQUIPMENT | 2018-02-08 | 7,585 | 5,960 | SL | 14.29 % | 1,084 | |||
| CAMERA KITS - AZ | 2018-09-26 | 186,107 | 146,225 | SL | 14.29 % | 26,595 | |||
| X80 CAMERAS - AZ | 2018-05-14 | 25,878 | 20,332 | SL | 14.29 % | 3,698 | |||
| CAMERAS | 2018-12-18 | 20,111 | 15,802 | SL | 14.29 % | 2,874 | |||
| EQUIPMENT | 2018-05-14 | 4,596 | 3,611 | SL | 14.29 % | 657 | |||
| LAND IMPROV - TX | 2018-06-27 | 162,838 | 59,327 | SL | 6.67 % | 10,861 | |||
| BLDG & IMPR - AZ FARM | 2018-06-30 | 191,091 | 70,093 | SL | 6.67 % | 12,746 | |||
| EQUIPMENT | 2018-11-21 | 1,059 | 831 | SL | 14.29 % | 151 | |||
| LAND IMPROV | 2018-08-28 | 61,000 | 22,376 | SL | 6.67 % | 4,069 | |||
| FURN & FIX | 2018-03-29 | 12,923 | 10,154 | SL | 14.29 % | 1,847 | |||
| BLDG & IMPR | 2018-03-29 | 30,140 | 11,054 | SL | 6.67 % | 2,010 | |||
| IMPROVEMENTS - AZ FARM | 2018-06-30 | 48,491 | 38,099 | SL | 14.29 % | 6,929 | |||
| EQUIPMENT - AZ | 2018-06-30 | 14,578 | 11,454 | SL | 14.29 % | 2,083 | |||
| BLDG & IMPR - AZ FARM | 2018-06-30 | 139,141 | 51,051 | SL | 6.67 % | 9,281 | |||
| EQUIPMENT | 2018-12-13 | 2,132 | 1,675 | SL | 14.29 % | 305 | |||
| IMPROVEMENTS - AZ FARM | 2019-05-23 | 46,801 | 14,046 | SL | 6.67 % | 3,122 | |||
| IMPROVEMENTS - AZ FARM | 2019-01-10 | 2,861 | 1,840 | SL | 14.28 % | 409 | |||
| EZ TRAIL 21' HEAD J172481 | 2019-08-14 | 2,950 | 1,898 | SL | 14.28 % | 421 | |||
| JD 1590 NO TILL DRILL | 2019-02-28 | 56,900 | 36,581 | SL | 14.28 % | 8,125 | |||
| FLOW SENSORS - IL | 2019-04-02 | 3,198 | 2,056 | SL | 14.28 % | 457 | |||
| IL RADIO EQUIP | 2019-11-19 | 1,190 | 765 | SL | 14.28 % | 170 | |||
| 2019 IL AUTO PARTS | 2019-03-14 | 2,706 | 1,740 | SL | 14.28 % | 386 | |||
| JD 708C CORN HEAD - IL | 2019-08-14 | 62,700 | 40,311 | SL | 14.28 % | 8,954 | |||
| JD 620F PLATFORM - IL | 2019-08-14 | 32,400 | 20,830 | SL | 14.28 % | 4,627 | |||
| EZ TRAIL 21' HEAD J172481 | 2019-08-14 | 2,950 | 1,898 | SL | 14.28 % | 421 | |||
| JD GATOR 855M | 2019-07-10 | 17,134 | 11,014 | SL | 14.28 % | 2,447 | |||
| 1996 KARAVAN TRAILER 0037 | 2019-06-14 | 2,500 | 1,607 | SL | 14.28 % | 357 | |||
| 2005 JD BUCK ATV 0116 | 2019-06-14 | 6,000 | 3,856 | SL | 14.28 % | 857 | |||
| LAND IMPROV - AZ | 2019-08-19 | 23,135 | 6,942 | SL | 6.67 % | 1,543 | |||
| LAND IMPROV - AZ | 2019-05-02 | 3,000 | 900 | SL | 6.67 % | 200 | |||
| EQUIPMENT - AZ | 2019-07-02 | 6,508 | 4,184 | SL | 14.28 % | 929 | |||
| EQUIPMENT | 2019-04-02 | 2,130 | 1,368 | SL | 14.28 % | 304 | |||
| CAP PROJECTS - AZ FARM | 2019-08-27 | 59,395 | 17,826 | SL | 6.67 % | 3,962 | |||
| CAP PROJECTS - AZ FARM | 2019-06-30 | 290,414 | 87,094 | SL | 6.67 % | 19,371 | |||
| LAND IMPROV - TX | 2019-03-20 | 8,195 | 2,461 | SL | 6.67 % | 547 | |||
| CAP PROJECTS - AZ FARM | 2019-06-30 | 54,312 | 16,301 | SL | 6.67 % | 3,623 | |||
| CAPITAL PROJECTS | 2019-09-05 | 13,800 | 4,140 | SL | 6.67 % | 920 | |||
| PIVOT 10 | 2013-07-25 | 37,236 | 26,078 | SL | 6.67 % | 2,484 | |||
| JD S760 - IL FARM | 2020-01-09 | 397,741 | 198,870 | SL | 14.29 % | 56,837 | |||
| SCAG CHEETAH - IL FARM | 2020-05-20 | 10,507 | 5,252 | SL | 14.29 % | 1,501 | |||
| SCAG CHEETAH - IL FARM | 2020-05-20 | 10,507 | 5,252 | SL | 14.29 % | 1,501 | |||
| VEHICLE PARTS - IL | 2020-10-15 | 3,593 | 2,516 | SL | 20.00 % | 719 | |||
| CAPITAL EXP - AZ FARM | 2020-12-31 | 3,281 | 1,968 | SL | 20.00 % | 656 | |||
| IMPROVEMENTS - IL FARM | 2020-03-18 | 1,000 | 234 | SL | 6.67 % | 67 | |||
| ROTO TILLER - IL FARM | 2020-10-19 | 1,530 | 1,071 | SL | 20.00 % | 306 | |||
| LADDERS - IL FARM | 2020-03-09 | 2,300 | 1,610 | SL | 20.00 % | 460 | |||
| LADDERS - AZ FARM | 2020-03-09 | 2,300 | 1,610 | SL | 20.00 % | 460 | |||
| LAND IMPROV - TX | 2020-08-06 | 43,478 | 10,148 | SL | 6.67 % | 2,900 | |||
| EQUIPMENT - AZ | 2020-08-13 | 2,364 | 1,183 | SL | 14.29 % | 338 | |||
| EQUIPMENT - AZ | 2020-05-26 | 4,168 | 2,085 | SL | 14.29 % | 596 | |||
| EQUIPMENT - AZ | 2020-04-02 | 1,638 | 819 | SL | 14.29 % | 234 | |||
| CAMERA EQUIP - AZ | 2020-12-23 | 31,563 | 15,781 | SL | 14.29 % | 4,510 | |||
| CAPITAL PROJECTS - AZ | 2020-12-31 | 64,970 | 15,163 | SL | 6.67 % | 4,333 | |||
| CAPITAL PROJECTS - AZ | 2020-12-31 | 51,278 | 11,968 | SL | 6.67 % | 3,420 | |||
| CAPITAL PROJECTS - AZ | 2020-12-31 | 17,884 | 4,175 | SL | 6.67 % | 1,193 | |||
| LAND IMPROV | 2020-09-30 | 12,698 | 2,964 | SL | 6.67 % | 847 | |||
| CAPITAL PROJECTS | 2020-09-16 | 90,577 | 21,139 | SL | 6.67 % | 6,041 | |||
| IMPROVEMENTS - IL FARM | 2021-08-17 | 2,933 | 1,467 | SL | 20.00 % | 587 | |||
| EQUIPMENT - IL | 2021-05-27 | 2,191 | 782 | SL | 14.28 % | 313 | |||
| JD STK SNX0110 - IL FARM | 2021-05-13 | 75,000 | 26,791 | SL | 14.28 % | 10,710 | |||
| FRONTIER SEEDER SNX0198 - IL | 2021-06-24 | 6,890 | 2,462 | SL | 14.28 % | 984 | |||
| JD SNOW BLOWER SNX0350 | 2021-12-09 | 14,200 | 5,072 | SL | 14.28 % | 2,028 | |||
| EQUIPMENT - IL | 2021-09-16 | 1,323 | 472 | SL | 14.28 % | 189 | |||
| JD TRACK LOADER SN#7623 | 2021-09-01 | 75,000 | 26,791 | SL | 14.28 % | 10,710 | |||
| JD CUTTER SN#0171 | 2021-09-01 | 11,750 | 4,197 | SL | 14.28 % | 1,678 | |||
| JD ROW HEAD SNX0430 | 2021-09-01 | 9,900 | 3,537 | SL | 14.28 % | 1,414 | |||
| JD HEAD CART SNX0230 | 2021-09-01 | 2,390 | 855 | SL | 14.28 % | 341 | |||
| JD GR84B SNX0835 | 2021-09-29 | 4,500 | 1,607 | SL | 14.28 % | 643 | |||
| JD COMBINE AUGER SNX5518 | 2021-11-03 | 476,900 | 170,349 | SL | 14.28 % | 68,101 | |||
| BRENT WAGONS (4) | 2021-11-03 | 44,500 | 15,895 | SL | 14.28 % | 6,355 | |||
| FRONTIER MOWER | 2021-11-03 | 12,900 | 4,607 | SL | 14.28 % | 1,842 | |||
| JD 726 MULCH FINISHER SNX5300 | 2021-11-03 | 24,900 | 8,894 | SL | 14.28 % | 1,778 | |||
| CULTPACK ROLLER | 2021-11-03 | 3,050 | 1,090 | SL | 14.28 % | 436 | |||
| EQUIPMENT - IL | 2021-06-01 | 5,751 | 2,055 | SL | 14.28 % | 821 | |||
| EQUIPMENT - IL | 2021-03-03 | 9,200 | 3,287 | SL | 14.28 % | 1,314 | |||
| RADIO EQUIP - AZ | 2021-09-09 | 67,091 | 23,964 | SL | 14.28 % | 9,581 | |||
| RADIO EQUIP - IL | 2021-07-14 | 1,053 | 375 | SL | 14.28 % | 150 | |||
| RADIO EQUIP - NE | 2021-06-21 | 427 | 152 | SL | 14.28 % | 61 | |||
| COMPUTER EQUIP - AZ | 2021-11-17 | 522 | 187 | SL | 14.28 % | 75 | |||
| VEHICLE PARTS - IL | 2021-01-13 | 1,199 | 428 | SL | 14.28 % | 171 | |||
| CAPITAL PROJECTS - AZ FARM | 2021-12-31 | 14,858 | 1,982 | SL | 6.67 % | 991 | |||
| CAPITAL PROJECTS - AZ FARM | 2021-12-31 | 460,505 | 61,432 | SL | 6.67 % | 30,716 | |||
| EQUIPMENT | 2021-11-09 | 11,323 | 4,044 | SL | 14.28 % | 1,617 | |||
| CAMERA EQUIP - AZ | 2021-10-01 | 729 | 260 | SL | 14.28 % | 104 | |||
| CAPITAL PROJECTS - AZ | 2021-12-31 | 27,666 | 3,690 | SL | 6.67 % | 1,845 | |||
| CAPITAL PROJECTS - AZ | 2021-12-31 | 7,067 | 942 | SL | 6.67 % | 471 | |||
| FURNITURE | 2021-12-31 | 18,190 | 9,095 | SL | 20.00 % | 3,638 | |||
| EQUIPMENT | 2021-07-15 | 48,296 | 17,250 | SL | 14.28 % | 6,897 | |||
| CAPITAL PROJECTS | 2021-12-31 | 310,248 | 41,388 | SL | 6.67 % | 20,694 | |||
| BLDG & IMPR - AZ FARM | 2021-12-31 | 123,166 | 20,531 | SL | 6.67 % | 8,215 | |||
| LAND IMPROV - IL FARM | 2022-03-16 | 2,748 | 275 | SL | 6.67 % | 183 | |||
| BLDG & IMPR - IL FARM | 2022-09-01 | 141,927 | 14,193 | SL | 6.67 % | 9,467 | |||
| WEATHER EQUIP | 2022-02-17 | 2,510 | 538 | SL | 14.29 % | 359 | |||
| HITCH - 5525 TRACTOR | 2022-06-16 | 410 | 88 | SL | 14.29 % | 59 | |||
| 5125M #0447 - IL FARM | 2022-06-30 | 98,900 | 21,194 | SL | 14.29 % | 14,133 | |||
| 5125M SNOW BLOWER - IL FARM | 2022-06-30 | 14,000 | 3,001 | SL | 14.29 % | 2,001 | |||
| KOMATSU D51PX #5184 - IL FARM | 2022-08-04 | 230,950 | 49,493 | SL | 14.29 % | 33,003 | |||
| TRACTOR HOOD | 2022-08-16 | 1,489 | 319 | SL | 14.29 % | 213 | |||
| JD 2412DE SCRAPER #1031 | 2022-11-14 | 155,900 | 33,409 | SL | 14.29 % | 22,278 | |||
| JD 9420R #8821 | 2022-11-28 | 344,300 | 73,783 | SL | 14.29 % | 49,200 | |||
| PIVOT - NE FARM | 2022-07-01 | 56,344 | 12,075 | SL | 14.29 % | 8,052 | |||
| LYSTER - AZ FARM | 2022-01-13 | 700 | 150 | SL | 14.29 % | 100 | |||
| EQUIP - IL FARM | 2022-03-02 | 5,594 | 1,198 | SL | 14.29 % | 799 | |||
| MAINT EQUIP - IL FARM | 2022-09-22 | 41,253 | 8,840 | SL | 14.29 % | 5,895 | |||
| RADIO EQUIP - IL | 2022-08-09 | 10,094 | 2,163 | SL | 14.29 % | 1,442 | |||
| COMPUTER EQUIP - IL | 2022-12-22 | 2,264 | 486 | SL | 14.29 % | 324 | |||
| 2022 CHEVY TAHOE VIN#4830 | 2022-02-16 | 50,635 | 15,191 | SL | 20.00 % | 10,127 | |||
| CAPITAL EXP - AZ FARM | 2022-06-30 | 1,016 | 218 | SL | 14.29 % | 145 | |||
| CAPTIAL EXP - AZ FARM | 2022-06-30 | 536,727 | 115,020 | SL | 14.29 % | 76,698 | |||
| CAPITAL EXP - IL FARM | 2022-06-30 | 257,287 | 55,136 | SL | 14.29 % | 36,766 | |||
| CAPITAL EXP - IL FARM | 2022-11-30 | 40,460 | 8,671 | SL | 14.29 % | 5,782 | |||
| CAPITAL PROJECTS | 2022-12-31 | 102,700 | 10,270 | SL | 6.67 % | 6,850 | |||
| LAND IMPROV - AZ | 2022-01-04 | 4,400 | 440 | SL | 6.67 % | 293 | |||
| IMPROVEMENTS - AZ FARM | 2022-02-24 | 2,160 | 463 | SL | 14.29 % | 309 | |||
| EQUIPMENT - AZ FARM | 2022-03-04 | 762 | 163 | SL | 14.29 % | 109 | |||
| CAMERA EQUIP - AZ | 2022-02-24 | 897 | 192 | SL | 14.29 % | 128 | |||
| IMPROVEMENTS - IL FARM | 2023-05-25 | 447 | 15 | SL | 6.67 % | 30 | |||
| EQUIPMENT | 2023-11-20 | 43,100 | 3,077 | SL | 14.29 % | 6,159 | |||
| FRONTIER GROOMING MOVER | 2023-12-31 | 26,750 | 1,910 | SL | 14.29 % | 3,823 | |||
| JD FC15R ROTARY CUTTER | 2023-12-31 | 34,000 | 2,428 | SL | 14.29 % | 4,859 | |||
| RADIO EQUIPMENT | 2023-05-31 | 17,200 | 1,228 | SL | 14.29 % | 2,458 | |||
| 2013 FORD F150 RAPTOR SNX7235 | 2023-12-31 | 43,000 | 3,070 | SL | 14.29 % | 6,145 | |||
| MAYRATH AUGER X6034 | 2023-04-20 | 33,500 | 2,392 | SL | 14.29 % | 4,787 | |||
| EQUIPMENT | 2023-03-31 | 850 | 61 | SL | 14.29 % | 121 | |||
| CAP EXP | 2023-12-31 | 170,922 | SL | 14.29 % | 24,425 | ||||
| CAP EXP | 2023-12-31 | 14,969 | SL | 14.29 % | 2,139 | ||||
| PIVOTS | 2023-12-12 | 243,445 | 17,382 | SL | 14.29 % | 34,788 | |||
| JD 4020 TRACTOR | 2023-12-31 | 18,500 | 1,321 | SL | 14.29 % | 2,644 | |||
| EQUIPMENT | 2023-12-31 | 121,507 | 8,676 | SL | 14.29 % | 17,363 | |||
| JD 4050 SN H007414 | 2024-04-20 | 59,606 | SL | 7.14 % | 4,256 | ||||
| PIVOTS (4) | 2024-02-29 | 36,994 | SL | 7.14 % | 2,641 | ||||
| DRAPER COMBINE HEAD | 2024-07-29 | 124,890 | SL | 7.14 % | 8,917 | ||||
| ASHLAND SCRAPER | 2024-07-24 | 49,900 | SL | 7.14 % | 3,563 | ||||
| KOMATSU BUCKET | 2024-08-20 | 5,000 | SL | 7.14 % | 357 | ||||
| REPEATER EQUIPMENT | 2024-06-21 | 8,519 | SL | 7.14 % | 608 | ||||
| CAP EXP | 2024-12-31 | 25,666 | SL | 7.14 % | 1,833 | ||||
| JD 5130M SNX 0121 | 2024-01-05 | 141,755 | SL | 7.14 % | 10,121 | ||||
| JD 5130M DNX0106 | 2024-01-05 | 141,755 | SL | 7.14 % | 10,121 | ||||
| JD 540M SNX3814 | 2024-01-05 | 11,290 | SL | 7.14 % | 806 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,107,002 | 1,041,365 | 65,637 | 75,000 |
| Furniture and Fixtures | 257,720 | 238,494 | 19,226 | 25,000 |
| Machinery and Equipment | 18,984,306 | 15,367,948 | 3,616,358 | 4,500,000 |
| Buildings | 3,284,931 | 1,543,025 | 1,741,906 | 1,800,000 |
| Improvements | 5,969,778 | 2,654,530 | 3,315,248 | 3,000,000 |
| Land | 33,888,623 | 33,888,623 | 40,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CROKER, HUCK, KASHER & ASSOC LLC | 1,948 | 0 | 0 | 1,948 |
| QUARLES & BRADY LLP | 1,754 | 0 | 0 | 1,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EFFINGHAM PATRONAGE EQUITY | 18,831 | 18,316 | 18,316 |
| EQUITY INVESTMENT | 1,545,870 | 1,545,870 | 1,545,870 |
| SECURITY DEPOSIT | 19,592 | 10,396 | 10,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5,148 | 5,148 | ||
| CONTRACT LABOR | 79,094 | 79,094 | ||
| DUES & SUBSCRIPTIONS | 6,130 | 6,130 | ||
| FARM INPUTS | 96,266 | 96,266 | ||
| FUEL | 63,698 | 63,698 | ||
| INSURANCE | 87,795 | 87,795 | ||
| LICENSE, PERMITS, & FEES | 12,578 | 12,578 | ||
| MEALS | 3,088 | 3,088 | ||
| MISCELLANEOUS | 7,220 | 7,220 | ||
| OFFICE EXPENSE | 1,083 | 1,083 | ||
| RENT/LEASE | 20,491 | 20,491 | ||
| REPAIRS & MAINTENANCE | 300,719 | 300,719 | ||
| SHIPPING/FREIGHT | 38,394 | 38,394 | ||
| SMALL EQUIPMENT | 14,746 | 14,746 | ||
| SUPPLIES | 31,715 | 31,715 | ||
| TELECOMMUNICATIONS | 22,296 | 22,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAIN SALES | 274,862 | ||
| INSURANCE CLAIM | 8,246 | ||
| LEASE INCOME | 18,375 | ||
| MISC INCOME | 28 | ||
| Other Investment Income | 555,161 | ||
| PATRONAGE REFUNDS | 2,298 | ||
| SCRAP SALES | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 31,230 | 31,230 | ||
| PAYROLL TAXES | 91,575 | 91,575 | ||
| REAL ESTATE TAXES | 182,689 | 182,689 |