| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CREDIT SUISSE COMMODITY RETURN | 2024-05 | PURCHASE | 2024-07 | 10,087 | 10,458 | -371 | ||||
| INVESCO S P 500 EQUAL WEIGHT ETF | 2024-04 | PURCHASE | 2024-09 | 10,851 | 10,415 | 436 | ||||
| ISHARES CORE U.S. AFFREGATE BOND ETF | 2023-05 | PURCHASE | 2024-04 | 762 | 790 | -28 | ||||
| ISHARES CORE U.S. AFFREGATE BOND ETF | 2023-08 | PURCHASE | 2024-04 | 2,667 | 2,714 | -47 | ||||
| ISHARES CORE U.S. AFFREGATE BOND ETF | 2024-07 | PURCHASE | 2024-11 | 10,066 | 10,086 | -20 | ||||
| ISHARES CORE U.S. AFFREGATE BOND ETF | 2024-09 | PURCHASE | 2024-11 | 12,314 | 12,819 | -505 | ||||
| AMERICAN BEACON STEPHENS MID CAP GR | 2022-06 | PURCHASE | 2024-04 | 148 | 125 | 23 | ||||
| AMERICAN BEACON STEPHENS MID CAP GR | 2022-12 | PURCHASE | 2024-04 | 161 | 122 | 39 | ||||
| AMERICAN BEACON STEPHENS MID CAP GR | 2020-04 | PURCHASE | 2024-11 | 335 | 205 | 130 | ||||
| AMERICAN BEACON STEPHENS MID CAP GR | 2022-12 | PURCHASE | 2024-11 | 707 | 483 | 224 | ||||
| ISHARES CORE S P 500 ETF | 2022-12 | PURCHASE | 2024-04 | 2,046 | 1,521 | 525 | ||||
| ISHARES CORE S P 500 ETF | 2023-08 | PURCHASE | 2024-09 | 546 | 450 | 96 | ||||
| ISHARES CORE S P 500 ETF | 2023-08 | PURCHASE | 2024-11 | 4,727 | 3,596 | 1,131 | ||||
| ISHARES CORE U.S. AGGREGATE BOND ETF | 2019-07 | PURCHASE | 2024-04 | 1,905 | 2,224 | -319 | ||||
| ISHARES CORE U.S. AGGREGATE BOND ETF | 2020-11 | PURCHASE | 2024-04 | 12,384 | 15,340 | -2,956 | ||||
| ISHARES CORE U.S. AGGREGATE BOND ETF | 2019-07 | PURCHASE | 2024-11 | 2,443 | 2,780 | -337 | ||||
| ISHARES RUSSELL MIDCAP VALUE ETF | 2022-09 | PURCHASE | 2024-04 | 120 | 111 | 9 | ||||
| ISHARES RUSSELL MIDCAP VALUE ETF | 2022-09 | PURCHASE | 2024-11 | 540 | 443 | 97 | ||||
| ISHARES RUSSELL MID CAP ETF | 2022-09 | PURCHASE | 2024-04 | 242 | 214 | 28 | ||||
| ISHARES RUSSELL MID CAP ETF | 2022-12 | PURCHASE | 2024-04 | 161 | 134 | 27 | ||||
| ISHARES RUSSELL MID CAP ETF | 2023-05 | PURCHASE | 2024-11 | 915 | 686 | 229 | ||||
| ISHARES RUSSELL 2000 ETF | 2022-03 | PURCHASE | 2024-11 | 916 | 790 | 126 | ||||
| ISHARES MSCI EAFE VALUE ETF | 2022-03 | PURCHASE | 2024-04 | 378 | 324 | 54 | ||||
| ISHARES CORE MSCI EAFE ETF | 2023-02 | PURCHASE | 2024-04 | 435 | 400 | 35 | ||||
| ISHARES CORE MSCI EMERGING MKTS ETF | 2022-03 | PURCHASE | 2024-04 | 415 | 429 | -14 | ||||
| ISHARES CORE MSCI EMERGING MKTS ETF | 2022-03 | PURCHASE | 2024-11 | 163 | 161 | 2 | ||||
| CLEARBRIDGE INTERNATIONAL GROWTH | 2022-03 | PURCHASE | 2024-04 | 319 | 279 | 40 | ||||
| SCHWAB US REIT ETF | 2022-09 | PURCHASE | 2024-09 | 523 | 511 | 12 | ||||
| SCHWAB US REIT ETF | 2022-12 | PURCHASE | 2024-09 | 1,024 | 862 | 162 | ||||
| SCHWAB US REIT ETF | 2023-08 | PURCHASE | 2024-09 | 91 | 78 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,804 | 2,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2023 DIVIDENDS RECEIVED 2024 | 161 | ||
| 2024 DIVIDENDS RECEIVED 2025 | 364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 72 | 72 | ||
| STATE OF MINNESOTA | 25 | 25 | ||
| INVESTMENT FEES | 2,554 | 2,554 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 4 | 4 | 4 |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENT | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 172 | |||
| FOREIGN TAX PAID | 167 | 167 |