| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 ETF | FMV | 502,710 | 502,710 |
| ISHARES MSCI EAFE | FMV | 175,793 | 175,793 |
| T ROWE PRICE NEW AMERICA GROWTH | FMV | 132,597 | 132,597 |
| SPDR S&P DIVIDEND ETF | FMV | 102,510 | 102,510 |
| BLACKROCK STRATEGIC INCOME OPPS | FMV | 102,440 | 102,440 |
| SPDR S&P 500 ETF | FMV | 67,985 | 67,985 |
| PIMCO SHORT ASSET INVESTMENT INSLT | FMV | 65,537 | 65,537 |
| HARDING LOEVNER INTL EQ | FMV | 40,638 | 40,638 |
| ISHARES RUSSELL 2000 | FMV | 26,073 | 26,073 |
| VANGUARD STRATEGIC SMALL-CAP | FMV | 25,658 | 25,658 |
| BLACKROCK EQUITY DIVIDEND | FMV | 23,800 | 23,800 |
| CULLEN HIGH DIVIDEND EQUITY | FMV | 7,655 | 7,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| IPPC FEE | 15 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 101,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,666 | 6,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 434 | 434 |