| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,232 | 38,232 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS ASSETS | 39.0 | 104,134 | |||||||
| VARIOUS ASSETS | 15.0 | 315,599 | |||||||
| VARIOUS ASSETS | 10.0 | 6,146 | |||||||
| VARIOUS ASSETS | 7.0 | 62,504 | |||||||
| VARIOUS ASSETS | 5.0 | 24,537 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 5,247 | 5,247 | ||||||||
| MERRILL LYNCH - 02471 | 2024-01 | P | 2024-12 | 6,452,327 | 6,389,163 | 63,164 | ||||
| MERRILL LYNCH - 02471 | 2024-01 | P | 2024-12 | 803,363 | 803,363 | 0 | ||||
| MERRILL LYNCH - 02471 | 2023-01 | P | 2024-12 | 5,384,427 | 5,478,655 | -94,228 | ||||
| MERRILL LYNCH - 02471 | 2023-01 | P | 2024-12 | 580,000 | 580,000 | 0 | ||||
| MERRILL LYNCH - 02471 | 2024-01 | P | 2024-12 | 180,372 | 180,372 | 0 | ||||
| MERRILL LYNCH - 02471 | 2023-01 | P | 2024-12 | 92,254 | 97,591 | -5,337 | ||||
| MERRILL LYNCH - 02432 | 2023-01 | P | 2024-12 | 2,829,382 | 2,912,261 | -82,879 | ||||
| MERRILL LYNCH - 02432 | 2023-01 | P | 2024-12 | 4,288,693 | 2,224,859 | 2,063,834 | ||||
| MERRILL LYNCH - 02432 | 2023-01 | P | 2024-12 | 453,314 | 303,746 | 149,568 | ||||
| SALE OF FIXED ASSETS | 2023-01 | P | 2024-12 | 4,500 | 1,571 | 2,929 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 11,386,851 | 11,375,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 35,848,761 | 66,519,260 |
| Mutual Funds | 2,256,622 | 2,846,329 |
| Preferred Stocks | 266,400 | 306,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alternative Investments | AT COST | 1,500,000 | 1,434,261 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 13,475,302 | 2,072,726 | 11,402,576 | 11,402,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,780 | 9,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK, ANTIQUES AND FURNISHINGS | 654,420 | 654,420 | 654,420 |
| ACCRUED INTEREST | 248,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 15,102 | 15,102 | ||
| COMPUTER & INTERNET | 9,177 | 9,177 | ||
| INSURANCE | 63,799 | 63,799 | ||
| REPAIRS | 45,012 | 45,012 | ||
| LANDSCAPING | 133,992 | 133,992 | ||
| UTILITIES | 63,618 | 63,618 | ||
| ALARM & SECURITY | 89,170 | 89,170 | ||
| PEST CONTROL | 2,735 | 2,735 | ||
| MISCELLANEOUS EXPENSES | 34,806 | 34,806 | ||
| EQUIPMENT RENTAL | 300 | 300 | ||
| TREE SERVICE | 8,700 | 8,700 | ||
| ADVERTISING | 1,824 | 1,824 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT INCOME | 24,314 | 24,314 | |
| MISCELLANEOUS INCOME | 2 | 2 | |
| CREDIT CARD REWARDS | 3,807 | 3,807 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 580,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 287,012 | 287,012 | 287,012 | |
| OLD NATIONAL ADVISORY FEES | 43,569 | 43,569 | 43,569 | |
| MISCELLANEOUS FEES | 1,364 | 1,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 15,869 | 15,869 | 15,869 | |
| INVESTMENT INCOME EXCISE TAX | 55,000 | |||
| PAYROLL TAXES | 47,740 | 47,740 | ||
| PROPERTY TAXES | 7,228 | 7,228 |