| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,330 | 0 | 0 | 3,330 |
| Person Name | Explanation |
|---|---|
| Dee Ann Harris | Compensation as a Key Employee, not as a Board Member |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo & Co, 300 Sh | 358,293 | 358,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Primecap Odyssey Aggr, 12,202.865 Sh | FMV | 537,780 | 537,780 |
| Hennessy Japan Small Cap, 12,865.468 Sh | FMV | 220,771 | 220,771 |
| Driehaus Fds Emrg Mkt, 8,456.374 Sh | FMV | 183,419 | 183,419 |
| Vanguard Lg Cap, 2,000 Sh | FMV | 539,400 | 539,400 |
| Schwab US Div, 6,000 Sh | FMV | 163,920 | 163,920 |
| Vanguard S&P 500, 350 Sh | FMV | 188,584 | 188,584 |
| Select Sector Industrial, 1,000 Sh | FMV | 131,760 | 131,760 |
| Victoryshares US SM, 3,300 Sh | FMV | 277,904 | 277,904 |
| Vanguard Shrt Inf Prot, 4,000 Sh | FMV | 193,680 | 193,680 |
| iShares0 TO 3 MNnth, 5,000 Sh | FMV | 501,600 | 501,600 |
| iShares 1-3 Year Treas, 1,000 Sh | FMV | 81,980 | 81,980 |
| iShares 20 Pls Year, 2,000 Sh | FMV | 174,660 | 174,660 |
| iShares 7-10 Year, 1,000 Sh | FMV | 92,450 | 92,450 |
| Pacer US Cash Cows, 3,000 Sh | FMV | 169,440 | 169,440 |
| Pacer US Small Cap, 2,000 Sh | FMV | 88,020 | 88,020 |
| Vanguard Growth ETF, 1,525 Sh | FMV | 625,921 | 625,921 |
| Vanguard Value, 1,000 Sh | FMV | 169,300 | 169,300 |
| iShares Broad USD, 2,000 Sh | FMV | 73,580 | 73,580 |
| Energy Select Sector, 2,000 Sh | FMV | 171,320 | 171,320 |
| Invsc QQQ Trust, 325 Sh | FMV | 166,150 | 166,150 |
| Invesc SP 500 Eq, 1,000 Sh | FMV | 175,230 | 175,230 |
| iShares Tips Bond, 1,000 Sh | FMV | 106,550 | 106,550 |
| iShares US Medical, 1,900 Sh | FMV | 110,865 | 110,865 |
| Seafarer Overseas GR, 20,806.183 Sh | FMV | 240,103 | 240,103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 50 | 50 | ||
| Bookkeeping | 780 | 780 | ||
| Grant Management Software | 9,130 | 9,130 | ||
| Insurance | 1,331 | 1,331 | ||
| Membership Dues | 830 | 830 | ||
| Misc. Operating Expenses | 959 | 959 | ||
| Payroll Service | 1,269 | 1,269 | ||
| Postage & Delivery | 689 | 689 | ||
| Sponsorship | 1,500 | 1,500 | ||
| Subscriptions | 334 | 334 | ||
| Supplies | 3,509 | 3,509 | ||
| Technology | 272 | 272 | ||
| Telephone | 291 | 291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 57,770 | 57,770 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 600 | |||
| Oregon Tax | 721 | 721 |