| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,200 | 1,100 | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 16,410 | ||||||||
| LAND | 1993-01-01 | 2,400 | |||||||
| BUILDING | 1993-01-01 | 78,500 | 77,150 | S/L | 31.5000 | 1,350 | |||
| FURNITURE | 1993-01-01 | 77,285 | 77,285 | 200DB | 7.0000 | ||||
| STEREO | 2000-03-13 | 663 | 663 | 200DB | 7.0000 | ||||
| SOUND SYSTEM | 2006-07-07 | 2,482 | 2,482 | 200DB | 7.0000 | ||||
| UNIVERSALIST CHURCH-RENOVATIONS | 2007-12-02 | 31,977 | 13,153 | S/L | 39.0000 | 820 | |||
| FLAG POLE | 2007-09-12 | 1,102 | 1,102 | 200DB | 7.0000 | ||||
| UNIVERSALIST CHURCH-RENOVATIONS | 2008-03-10 | 63,532 | 25,725 | S/L | 39.0000 | 1,629 | |||
| UNIVERSALIST CHURCH-ROOF REPLACEMENT | 2011-08-15 | 17,988 | 5,708 | S/L | 39.0000 | 461 | |||
| GENERATOR | 2014-07-29 | 6,112 | 6,112 | 200DB | 7.0000 | ||||
| GAZEBO | 2014-08-04 | 3,527 | 2,955 | 150DB | 15.0000 | 104 | |||
| WHIRLPOOL STOVE | 2017-11-08 | 1,350 | 1,350 | 200DB | 7.0000 | ||||
| KITCHEN/BATHROOM RENOVATIONS | 2018-12-31 | 43,743 | 5,608 | S/L | 39.0000 | 1,122 | |||
| UNIVERSALIST CHURCH LIGHTING | 2018-12-31 | 8,086 | 829 | S/L | 39.0000 | 208 | |||
| REFRIGERATOR | 2018-09-01 | 2,000 | 2,000 | 200DB | 7.0000 | ||||
| PROJECTOR | 2018-09-17 | 795 | 795 | 200DB | 7.0000 | ||||
| ADDITIONAL KITCHEN/BATHROOM RENOVATIONS | 2019-09-16 | 4,864 | 530 | S/L | 39.0000 | 125 | |||
| UNIVERSALIST CHURCH LIGHTING | 2020-11-12 | 16,947 | 1,358 | S/L | 39.0000 | 434 | |||
| BOOKCASES IN SCHOOL | 2020-08-24 | 2,107 | 2,107 | 200DB | 7.0000 | ||||
| REWIRE MAIN HOUSE AT 317 HANOVER ST. | 2020-11-13 | 16,000 | 1,282 | S/L | 39.0000 | 410 | |||
| CONSTRUCTION IN PROGRESS - SCRANTON HOUSE | 2021-12-31 | 15,990 | |||||||
| HERITAGE HOUSE ROOF REPLACEMENT | 2020-12-19 | 24,095 | 1,879 | S/L | 39.0000 | 618 | |||
| OFFICE/MAID'S ROOM RENOVATIONS | 2023-01-01 | 26,792 | 658 | S/L | 39.0000 | 687 | |||
| CONSTRUCTION IN PROGRESS - SCRANTON HOUSE | 2023-12-31 | 19,141 | |||||||
| ATTIC/UPPER ROOM RENOVATIONS | 2023-12-31 | 30,534 | |||||||
| CONSTRUCTION IN PROGRESS - SCRANTON HOUSE | 2023-12-31 | 2,028 | |||||||
| SCRANTON HOUSE COSTS | 2024-07-01 | 40,672 | |||||||
| UPSTAIRS RENO | 2024-05-15 | 8,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS, MUTUAL FUNDS | 2,549,662 | 2,549,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | 304,768 | 304,768 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 546,897 | 238,802 | 308,095 | 546,897 |
| LAND | 2,400 | 2,400 | 2,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS | |||
| CHINA/STERLING | |||
| ANTIQUES | |||
| COLLECTIBLES | 30,060 | 44,773 | 44,773 |
| Description | Amount |
|---|---|
| CY MARKET VALUE ADJUSTMENT | -40,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESEARCH | 66 | 66 | ||
| CASUAL LABOR | 276 | 276 | ||
| SUPPLIES | 4,416 | 4,416 | ||
| ENTERTAINMENT | 4,700 | 4,700 | ||
| TELEPHONE | 1,197 | 1,197 | ||
| UTILITIES | 8,709 | 8,709 | ||
| INSURANCE | 13,533 | 13,533 | ||
| ADVERTISING | 814 | 814 | ||
| REPAIRS | 23,419 | 23,419 | ||
| CLEANING | 3,046 | 3,046 | ||
| LAWNCARE | 15,429 | 15,429 | ||
| GIFTS | 3,375 | 3,375 | ||
| SECURITY | 336 | 336 | ||
| INVESTMENT FEES | 4,978 | 4,978 | ||
| CONTRIBUTIONS | 640 | 640 | ||
| EQUIPMENT RENT | 955 | 955 | ||
| DUES AND SUBSCRIPTIONS | 151 | 151 | ||
| OFFICE EXPENSE | 594 | 594 | ||
| RENT | 210 | 210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UP TO CONCORD BOOK SALES | 525 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNIVERSALIST RESEARCH | 1,820 | 1,820 |
| Name | Address |
|---|---|
| MARVIN PARDEE ESTATE |
9565 DOUGLAS AVENUE PLAINWELL,MI49080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PROVISION-FEDERAL | 3,320 | |||
| PROPERTY TAXES | 5,756 | 5,756 |