| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,475 | 4,475 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 4,049 | 37,671 |
| AMAZON COM INC COM | 13,252 | 44,317 |
| AMGEN INC | 25,284 | 25,803 |
| ANALOG DEVICES INC | 23,724 | 30,382 |
| APPLE INC | 2,752 | 40,067 |
| BROADCOM INC | 11,435 | 57,960 |
| COSTCO WHOLESALE CRP DEL | 7,698 | 42,148 |
| EOG RESOURCES INC | 25,731 | 28,193 |
| HOME DEPOT INC | 22,365 | 31,508 |
| JOHNSON CONTROLS INTL PLC | 30,570 | 34,335 |
| JP MORGAN CHASE | 16,779 | 40,271 |
| META PLATFORMS INC CL A | 8,398 | 46,841 |
| MICROSOFT CORP | 16,210 | 31,613 |
| NEXTERA ENERGY INC | 32,910 | 33,766 |
| NVIDIA CORP | 7,535 | 77,888 |
| PALO ALTO NETWORKS INC | 2,928 | 34,208 |
| SALESFORCE COM INC | 7,734 | 35,439 |
| STRYKER CORP | 25,448 | 34,205 |
| SYSCO CORP | 26,114 | 27,449 |
| UNITEDHEALTH GROUP INC | 26,616 | 27,316 |
| VISA INC CL A SHRS | 7,478 | 33,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 36,803 | 47,578 |
| ISHARES RUSSELL 2000 ETF | AT COST | 56,285 | 61,648 |
| JANUS HENDERSON MULTI SECTOR INCOME | AT COST | 80,932 | 75,329 |
| JP MORGAN EQUITY PREMIUM INCOME CL I | AT COST | 123,238 | 126,783 |
| JPMORGAN HEDGED EQUITY 3 CL I | AT COST | 97,962 | 131,860 |
| PGIM SHORT DURATION MULTI SECTOR BOND CL Z | AT COST | 73,499 | 74,533 |
| PGIM TOTAL RETURN BOND CL Z | AT COST | 71,603 | 72,571 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 67,039 | 68,560 |
| VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 45,086 | 56,667 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 53,874 | 61,612 |
| WISDOMTREE TRUST US DIV GRWTH FUND | AT COST | 53,995 | 81,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 1,125 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - 9324 | 119 | 119 | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - 9324 | 7,765 | 7,765 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 4,345 | 0 | 0 | |
| FOREIGN TAX AMERIPRISE - 9324 | 417 | 417 | 0 | |
| OTHER TAXES | 253 | 0 | 0 |