| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 960 | 0 | 960 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENT GRADE BD | 313,412 | 270,616 |
| PGIM GLOBAL TOTAL RETURN | 245,603 | 210,940 |
| VANGUARD EMERGING MARKETS GOVT BD IDX ETF | 113,168 | 109,768 |
| VANGUARD MORTGAGE-BACKED SECS IDX ADM | 253,361 | 217,090 |
| VANGUARD INTER-TERM TREASURY ADM | 330,065 | 325,159 |
| MANNING & NAPIER HIGH YIELD BOND | 55,179 | 55,749 |
| EATON VANCE SHORT DUR INFL-PROT INC | 64,847 | 65,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK COMMODITY STRATEGIES FUND | 77,464 | 77,437 |
| CALAMOS INVT TR NEW EVOLVING WORLD | 107,326 | 125,404 |
| COHEN & STEERS INSTL REALTY SHARES | 66,391 | 76,751 |
| CONGRESS SMALL-CAP GROWTH | 81,517 | 98,848 |
| FIDELITY LARGE CAP GROWTH IDX | 212,772 | 284,932 |
| FIDELITY EMERGING MARKETS IDX | 48,628 | 50,612 |
| FIDELITY INTERNATIONAL IDX | 104,402 | 106,646 |
| MFS INTERNATIONAL EQUITY FD | 230,796 | 253,865 |
| MFS VALUE FD CL I | 59,527 | 59,939 |
| VICTORY TRIVALENT INT SMALL-CAP FD I | 154,726 | 139,369 |
| VANGUARD SMALL-CAP GROWTH IDX ADM | 22,773 | 26,321 |
| VANGUARD SMALL-CAP VALUE IDX ADM | 22,681 | 24,829 |
| VANGUARD MID-CAP GROWTH INDEX ADM | 58,743 | 78,209 |
| VANGUARD MID-CAP VALUE INDEX ADM | 57,587 | 73,163 |
| VANGUARD VALUE INDEX ADM | 232,322 | 262,668 |
| FEDERATED HERMES MDT LARGE-CAP GROWTH IS | 58,588 | 69,102 |
| FEDERATED HERMES MDT MID-CAP GROWTH | 46,824 | 52,541 |
| T. ROWE PRICE MID-CAP VALUE | 47,024 | 42,512 |
| PIMCO RAE US SMALL-CAP INSTL | 106,791 | 96,851 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEARNEY CNTY, KS .0625 ROYALTY INTEREST IN SEC 19-23S-36W | AT COST | 149,966 | 16,047 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 5,827 | 5,827 | 5,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY PRODUCTION TAXES | 844 | 844 | 0 | |
| ROYALTY PERSONAL PROPERTY TAXES | 917 | 917 | 0 | |
| FOREIGN TAXES | 950 | 950 | 0 | |
| 2023 EXCISE TAX | 323 | 0 | 0 | |
| ESTIMATED TAX | 1,080 | 0 | 0 |