| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 125 | 115 |
| ARES MANAGEMENT CORP CL A | 2,884 | 3,559 |
| BECTON DICKINSON & CO | 184 | 178 |
| GOLDMAN SACHS GRP INC | 1,055 | 1,148 |
| BANK OF NEW YORK MELLON CORP | 682 | 685 |
| HOME DEPOT INC | 1,422 | 1,395 |
| BANK OF AMERICA | 1,185 | 1,231 |
| AUTODESK INC DELAWARE | 12 | 57 |
| AT&T INC | 846 | 854 |
| APPLE INC | 776 | 873 |
| ADVANCED MICRO DEVICES | 152 | 129 |
| ANALOG DEVICES | 739 | 695 |
| AMGEN INC | 540 | 453 |
| BERKSHIRE HATHAWAY CL-B | 279 | 279 |
| HONEYWELL INTL INC | 1,162 | 1,255 |
| AMAZON INC | 675 | 747 |
| ALPHABET INC CL A | 1,085 | 1,158 |
| GENL DYNAMICS CORP | 696 | 621 |
| FREEPORT-MCMORAN INC | 1,234 | 3,503 |
| BLACKSTONE INC | 259 | 264 |
| CROWDSTRIKE HLDGS INC CL A | 5,941 | 12,124 |
| BROADCOM LTD SHS | 811 | 21,371 |
| BUILDERS FIRSTSOURCE INC | 377 | 397 |
| CHENIERE ENERGY INC NEW | 253 | 287 |
| CHUBB LTD | 452 | 445 |
| CINTAS CORP | 2,073 | 2,962 |
| CLEAN HARBORS | 1,264 | 1,310 |
| CME GROUP | 468 | 483 |
| COLGATE PALMOLIVE CO | 584 | 569 |
| COMCAST CORP (NEW) CLASS A | 1,736 | 739 |
| CONSTELLATION ENEGRY GROUP | 537 | 479 |
| HUSBSPOT, INC | 3,317 | 5,574 |
| FISERV INC | 170 | 171 |
| CUMMINS INC | 254 | 268 |
| BLACKROCK INC | 1,727 | 1,768 |
| DELL TECHNOLOGIES INC | 390 | 344 |
| DOCUSIGN INC | 461 | 720 |
| DOLBY CLA A COM STK | 1,608 | 3,593 |
| DOXIMITY INC CL A | 1,033 | 1,708 |
| EATON CORP PLC SHS | 480 | 439 |
| ELI LILLY & CO | 327 | 307 |
| EXXON MOBILE CORP | 1,335 | 1,235 |
| CROWN CASTLE INC | 634 | 544 |
| INSULET CORP | 1,126 | 1,490 |
| TRANE TECHNOLOGIES PLC | 566 | 508 |
| SERVICENOW INC | 3,461 | 6,225 |
| SHERWIN WILLIAMS COMPANY OHIO | 834 | 785 |
| SHOPIFY INC | 2,317 | 3,747 |
| STARBUCKS CORP WASHINGTON | 1,247 | 1,171 |
| TE CONNECTIVITY PLC | 4,048 | 10,008 |
| TESLA | 110 | 176 |
| THERMO FISHER SCIENTIFIC | 267 | 249 |
| TJX COS INC NEW | 4,707 | 6,653 |
| TKO GROUP HOLDINGS INC CL A | 2,407 | 3,537 |
| T-MOBILE US INC COM | 589 | 580 |
| TRANSDIGM GROUP INC | 341 | 329 |
| SEAGATE TECHNOLOGY PLC | 638 | 1,490 |
| UBER TECHNOLOGIES | 142 | 117 |
| UNITEDHEALTH GP INC | 1,196 | 7,151 |
| US BANCORP COM NEW | 215 | 214 |
| VERTEX PHARMACEUTICALS | 3,672 | 12,783 |
| VERTIV HOLDINGS LLC CL A | 4,112 | 5,330 |
| VISA INC CL A | 314 | 334 |
| W W GRAINGER INC | 4,472 | 4,962 |
| WALT DISNEY CO HLDG CO | 173 | 201 |
| WESTERN DIGITAL CORPORATION | 1,156 | 1,761 |
| SEMPRA | 556 | 590 |
| SCHLUMBERGER LTD | 327 | 315 |
| IONIS PHARMACEUTICALS INC | 501 | 524 |
| MICROSOFT CORP | 901 | 920 |
| JOHNSON CTLS INTL PLC | 2,843 | 5,878 |
| JPMORGAN CHASE & CO | 1,554 | 1,651 |
| L3 HARRIS TECHOLOGIES INC COM | 2,326 | 5,678 |
| LIBERTY MEDIA CORP SER A | 154 | 438 |
| LIBERTY MEDIA CORP SER C | 1,965 | 2,884 |
| M&T BANK CORP | 513 | 497 |
| MCDONALDS CORP | 360 | 355 |
| MERCK & CO INC NEW COM | 422 | 412 |
| META PLATFORMS | 262 | 268 |
| SALESFORCE INC | 159 | 181 |
| MONSTER BEVERAGE CORP NEW COM | 190 | 190 |
| MSCI INC COM | 782 | 828 |
| NETFLIX INC | 252 | 295 |
| NEXTRA ENERGY INC | 576 | 532 |
| NIVIDIA CORPORATION | 955 | 938 |
| NORTHOP GRUMMAN CP | 476 | 443 |
| PALO ALTO NETWORKS INC | 109 | 106 |
| PAYLOCITY HOLDINGS CORPORATION | 1,132 | 1,426 |
| PINTEREST INC CL A | 1,564 | 1,837 |
| PROCTER & GAMBLE | 1,037 | 1,056 |
| PROLOGIS INC COM | 816 | 759 |
| ABBVIE | 1,088 | 2,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 62,280 | 86,549 |
| SPDR GOLD TR GOLD SHS | AT COST | 43,129 | 56,247 |
| DBX ETF TR XTRACK MSCI EURP | AT COST | 7,374 | 9,066 |
| FT NORTH AMERICAN ENERGY INFRA | AT COST | 16,125 | 23,336 |
| GLOBAL X US INF DEV ETF | AT COST | 8,838 | 9,199 |
| JPMORGAN ULTRA-SHORT INCOME | AT COST | 10,257 | 10,326 |
| JOHN HANCOCK BOND I | AT COST | 3,777 | 5,649 |
| ISHARES US TREASURY BOND | AT COST | 109 | 115 |
| ISHARES US INFRASTRUCTURE ETF | AT COST | 1,566 | 1,546 |
| ISHARES RUSSELL MIDCAP V ETF | AT COST | 7,229 | 12,380 |
| ISHARES RUSSELL MIDCAP G ETF | AT COST | 4,398 | 9,760 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 9,513 | 10,470 |
| ISHARES RUSSELL 2000 GRWTH ETF | AT COST | 11,223 | 11,017 |
| WISDOMTREE TRUST JAPN HEDGE EQ | AT COST | 12,059 | 22,168 |
| ISHARES RUSSELL 1000 GRW EFT | AT COST | 29,882 | 71,481 |
| ISHARES INTL SELECT DIV ETF | AT COST | 28,485 | 32,089 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 5,924 | 5,838 |
| ISHARES IBOXX INVEST GR COR RD | AT COST | 5,520 | 5,556 |
| ISHARES IBOXX HY COR BD ETF | AT COST | 3,977 | 3,618 |
| ISHARES EDGE MSCI MIN VOL EMER | AT COST | 13,142 | 14,150 |
| ISHARES CORE MSCI EMERGING | AT COST | 4,661 | 5,222 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 28,830 | 26,988 |
| INVESCO S&P 500 EQUAL WEIGHT E | AT COST | 18,058 | 17,523 |
| INVESCO PREM US GOVT MNY INST | AT COST | 13,751 | 13,751 |
| SPDR BLOOMBERG 1-3 MONTH T-B | AT COST | 47,641 | 182 |
| SPDR S&P 500 ETF TRUST | AT COST | 491 | 290 |
| VANGUARD REAL ESTATE ETF | AT COST | 14,931 | 13,853 |
| VANGUARD FTSE EUROPE ETF | AT COST | 22,666 | 25,515 |
| VANGUARD INTERMEDIATE TERM COR | AT COST | 3,805 | 3,777 |
| VANGUARD FTSE DEVELOPED MKTS E | AT COST | 3,259 | 3,106 |
| ABRDN SILVER ETF TRUST | AT COST | 19,171 | 23,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,859 | 5,859 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 546 | 546 | 0 | 0 |