| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,161 | 29,080 | 29,081 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #6103 | 2,777,043 | 3,451,650 |
| NORTHERN TRUST #3815 | 13,414,134 | 70,912,008 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITCO TEKNE LONG ONLY OFFSHORE FUND LTD | AT COST | 1,500,000 | 550,316 |
| CLOUGH OFFSHORE FUND, LTD | AT COST | 1,500,000 | 3,125,652 |
| INTEGRITY BOSTON FUND LP | AT COST | 750,783 | 851,888 |
| KNOPP BIOSCIENCES LLC | AT COST | 9,426 | 76,338 |
| SATURN PARTNERS LP III | AT COST | 232,253 | 408,965 |
| SOF -XII FEEDER LP | AT COST | 22,423 | 0 |
| SOF -XII INTL BLOCKER LP | AT COST | 733,851 | 849,981 |
| SOF -XII US TE/NONUS | AT COST | 1,393,296 | 1,544,297 |
| SOF-XII US TE/QFPF REI | AT COST | 332,338 | 268,230 |
| SPLP III OPPORTUNITY LP | AT COST | 13,076 | 14,392 |
| STARWOOD OPPORTUNITIES FUND 12 AIV | AT COST | 166,719 | 163,957 |
| WHALE ROCK HYBRID FUND LTD | AT COST | 2,000,000 | 1,294,580 |
| WHALE ROCK LONG OPPORTUNITY | AT COST | 5,000,000 | 7,777,501 |
| SATURN PARTNERS LP II | AT COST | 0 | 207,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K1: SOF-XII INTERNATIONAL BLOCKER, LP | 6,219 | 6,219 | 0 | |
| FROM K1: SOF-XII PUBLIC INVESTMENT FEEDER, LP | 1,275 | 1,275 | 0 | |
| FROM K1: AMERICAN MADE, LLC | 1 | 1 | 0 | |
| MARGIN INTEREST | 46 | 46 | 0 | |
| BANK FEES | 47 | 47 | 0 | |
| FROM K1: SPLP III OPP. LP | 91 | 91 | 0 | |
| FROM K1: CAPITAL Z PARTNERS III, LP | 165 | 165 | 0 | |
| FROM K1: SOF XII US TE/ NONUS FEEDER | 267 | 267 | 0 | |
| FROM K1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 484 | 484 | 0 | |
| FROM K1: SATURN PARTNERS LP II | 1,489 | 1,489 | 0 | |
| FROM K1: SATURN PARTNERS LP III | 3,784 | 3,784 | 0 | |
| FROM K1: INTEGRITY BOSTON FUND | 4,208 | 4,208 | 0 | |
| CREDIT CARD FEES | 4,703 | 4,703 | 0 | |
| FROM K1: SOF-XII US TE/QFPF REIT FEEDER LP | 23,856 | 23,856 | 0 | |
| NORTHERN TRUST MGMT FEE | 98,838 | 98,838 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K1: INTEGRITY BOSTON | -20,106 | -20,106 | -20,106 |
| FROM K1: SATURN PARTNERS LP II | -551 | -551 | -551 |
| FROM K1: SATURN PARTNERS LP III | -1,078 | -1,078 | -1,078 |
| FROM K1: SOF-XII INTERNATIONAL BLOCKER, LP | -9 | -9 | -9 |
| FROM K1: SPLP III OPP LP | -473 | -473 | -473 |
| FROM K-1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | -15,345 | -15,345 | -15,345 |
| OTHER INCOME | 6,660 | 6,660 | 6,660 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 20,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISSEY, HAWKINS & LYNCH | 400,000 | 400,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 32,922 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 4,941 | 4,941 | 0 | |
| STATE TAXES | 5,500 | 5,500 | 0 |