| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1550 MONTALBAN DR | 2024-05-24 | 1,897,288 | L | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHASE CD - 4.640% - 02/05/2025 | 200,000 | 200,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US TIPS | 217,871 | 206,640 |
| VANGUARD INT TRM BD | 332,678 | 298,920 |
| VANGUARD SF REIT ETF | 232,839 | 240,516 |
| VANGUARD ST BOND ETF | 262,504 | 254,991 |
| VANGUARD TOTAL BOND MARKET ETF | 389,173 | 359,550 |
| VANGUARD TOTAL INTERNATIONAL S | 449,575 | 436,082 |
| VANGUARD TOTAL STOCK MARKET ET | 591,777 | 782,487 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1550 MONTALBAN DR | 1,897,288 | 1,897,288 | 1,858,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 14,634 | 12,000 | 2,634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - LOAN TO PASTOR | 380,851 | 380,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,117 | 28,117 | ||
| Bank Charges | 25 | 25 | ||
| State or Local Filing Fees | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from PRI | 9,659 | 9,659 | 9,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 900 | |||
| 990-PF Excise Tax for 2023 | 260 | |||
| Property Taxes | 3,117 | 3,117 |