| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,000 | 300 | 5,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-02-28 | 55,300 | |||||||
| OFFICE CONDO | 2002-02-28 | 141,996 | 79,645 | S/L | 39.0000 | 3,641 | |||
| OFFICE FIXTURES | 2002-04-01 | 19,382 | 19,382 | S/L | 7.0000 | ||||
| COMPUTER/TV/EQUIPMENT UPDATES | 2015-12-16 | 15,067 | 15,067 | S/L | 7.0000 | ||||
| CONDO-ELECTRICAL RENOVATIONS | 2016-01-14 | 2,791 | 570 | S/L | 39.0000 | 71 | |||
| CONDO ENTRY SYSTEM | 2016-08-15 | 2,049 | 387 | S/L | 39.0000 | 53 | |||
| HEAT PUMP FOR OFFICE | 2018-05-17 | 10,750 | 1,539 | S/L | 39.0000 | 276 | |||
| ROUNDING | 1 | ||||||||
| COMPUTER UPGRADES-MH SYSTEM | 2023-06-29 | 4,135 | 295 | S/L | 7.0000 | 591 | |||
| REMOTE ENTRY | 2023-08-03 | 2,780 | 165 | S/L | 7.0000 | 398 | |||
| VIDEO CONF. ROOM UPGRADES | 2023-10-11 | 6,474 | 231 | S/L | 7.0000 | 925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM TREASURY FD ADM | AT COST | 2,352,961 | 2,340,238 |
| VANGUARD TOTAL STOCK MK INX FD INST | AT COST | 34,017,807 | 55,283,086 |
| VANGUARD TREASURY MONEY MARKET | AT COST | 22,106,974 | 22,106,974 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 205,424 | 123,236 | 82,188 | 205,424 |
| LAND | 55,300 | 55,300 | 55,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 15,270 | 764 | 14,506 | |
| INSURANCE | 4,544 | 227 | 4,317 | |
| OTHER MISCELLANEOUS | 1,690 | 85 | 1,605 | |
| UTILITIES | 4,867 | 243 | 4,624 | |
| PBC OFFICE | 1,037 | 1,037 | ||
| DEPRECIATION ROUNDING | -2 | -2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 328 | 328 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE-EMPIRE HOTEL HOLDIN |
190,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXCISE TAX | 21,813 |