| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHWAB STRATEGIC TRUST | 2023-07 | PURCHASE | 2024-06 | 5,580 | 5,577 | 3 | ||||
| SCHWAB STRATEGIC TRUST | 2023-07 | PURCHASE | 2024-06 | 3,319 | 3,342 | -23 | ||||
| SCHWAB STRATEGIC TRUST | 2023-02 | PURCHASE | 2024-06 | 10,101 | 10,115 | -14 | ||||
| VANGUARD INTERMEDIATE | 2022-01 | PURCHASE | 2024-06 | 9,790 | 11,219 | -1,429 | ||||
| VANGUARD INTERMEDIATE | 2022-02 | PURCHASE | 2024-06 | 9,414 | 10,708 | -1,294 | ||||
| VANGUARD INTERMEDIATE | 2022-03 | PURCHASE | 2024-06 | 9,414 | 10,650 | -1,236 | ||||
| VANGUARD INTERMEDIATE | 2022-04 | PURCHASE | 2024-06 | 11,296 | 12,216 | -920 | ||||
| VANGUARD INTERMEDIATE | 2022-05 | PURCHASE | 2024-06 | 9,414 | 9,745 | -331 | ||||
| VANGUARD INTERMEDIATE | 2022-06 | PURCHASE | 2024-06 | 10,167 | 10,603 | -436 | ||||
| VANGUARD INTERMEDIATE | 2022-07 | PURCHASE | 2024-06 | 7,907 | 8,252 | -345 | ||||
| VANGUARD INTERMEDIATE | 2022-08 | PURCHASE | 2024-06 | 12,426 | 13,185 | -759 | ||||
| VANGUARD INTERMEDIATE | 2022-09 | PURCHASE | 2024-06 | 11,296 | 11,451 | -155 | ||||
| VANGUARD INTERMEDIATE | 2022-10 | PURCHASE | 2024-06 | 7,907 | 7,798 | 109 | ||||
| VANGUARD INTERMEDIATE | 2022-11 | PURCHASE | 2024-06 | 9,790 | 9,509 | 281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX FUND | 13,054 | 13,184 |
| SPDR WELLS FARGO PREF STOCK | ||
| DIMENSIONS ETF TRUST U.S. SMALL CAP | 28,997 | 34,232 |
| ISHARES CORE MSCI EAFE | 22,297 | 24,247 |
| ISHARES MSCI EMERGING MARKET | 24,248 | 25,797 |
| SCHWAB US LARGE CAP GROWTH | 93,995 | 165,213 |
| SCHWAB US LARGE CAP VALUE | 77,753 | 91,897 |
| VANGUARD FTSE DEC MKTS | 22,421 | 24,388 |
| VANGUARD MID CAP | 44,822 | 54,411 |
| SCHWAB STRATEGIC TR | 12,730 | 12,631 |
| SCHWAB STRATEGIC TRUST SHORT-TERM | 19,261 | 19,152 |
| VANGUARD INTERMEDIATE TERM BOND | 95,545 | 94,758 |
| ISHARES BARCLAYS INTERMEDIATE | 82,673 | 82,863 |
| SPDR PORTFOLIO | 31,947 | 32,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,836 | 6,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 165 |