| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Contractor | Explanation |
|---|---|
| BANK OF AMERICA | INVESTMENT MANAGEMENT FEES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 666807102 NORTHROP GRUMMAN COR | 908,453 | 886,958 |
| 68389X105 ORACLE CORP | ||
| 58933Y105 MERCK AND CO INC SHS | ||
| 548661107 LOWES COMPANIES INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 039483102 ARCHER-DANIELS-MIDLA | ||
| 126650100 CVS HEALTH CORP | ||
| 20825C104 CONOCOPHILLIPS | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 026874784 AMERICAN INTERNATION | ||
| 125523100 CIGNA CORP | ||
| 256746108 DOLLAR TREE INC | ||
| 855244109 STARBUCKS CORP | ||
| 478160104 JOHNSON & JOHNSON | ||
| 806857108 SCHLUMBERGER LTD | ||
| 92826C839 VISA INC | 239,151 | 939,271 |
| 037833100 APPLE INC | 672,503 | 1,431,651 |
| 29476L107 EQUITY RESIDENTIAL | ||
| 594918104 MICROSOFT CORP COM | 242,431 | 1,455,440 |
| 11135F101 BROADCOM INC | ||
| 89832Q109 TRUIST FINL CORP | ||
| 67066G104 NVIDIA CORP | 150,040 | 430,802 |
| 205887102 CONAGRA BRANDS INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 192446102 COGNIZANT TECHNOLOGY | ||
| 20030N101 COMCAST CORP | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 79466L302 SALESFORCE COM INC | 746,964 | 959,527 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 254687106 WALT DISNEY CO/THE | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 31620M106 FIDELITY NATL INFO S | ||
| 872540109 TJX COS INC/THE | ||
| 902973304 US BANCORP DEL | ||
| 260003108 DOVER CORP | ||
| 370334104 GENERAL MILLS INC | 459,997 | 369,292 |
| 91913Y100 VALERO ENERGY CORP | ||
| 388689101 GRAPHIC PACKAGING HO | 248,227 | 298,706 |
| 74460D109 PUBLIC STORAGE | 400,211 | 420,713 |
| 56585A102 MARATHON PETROLEUM C | ||
| 848637104 SPLUNK INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 388,680 | 423,739 |
| 718546104 PHILLIPS 66 | ||
| 90384S303 ULTA SALON COSMETICS | ||
| 437076102 HOME DEPOT INC/THE | 356,383 | 400,660 |
| 697435105 PALO ALTO NETWORKS I | 483,170 | 1,084,846 |
| 852234103 BLOCK INC | 900,467 | 935,740 |
| 65339F101 NEXTERA ENERGY INC | 399,067 | 502,619 |
| 760759100 REPUBLIC SERVICES IN | 286,838 | 421,673 |
| 46625H100 J P MORGAN CHASE & C | 877,226 | 1,593,832 |
| 74624M102 PURE STORAGE INC SHS | 842,088 | 1,045,539 |
| 74834L100 QUEST DIAGNOSTICS IN | ||
| 436440101 HOLOGIC INC | ||
| 040413106 ARISTA NETWORKS INC | ||
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP/VA | ||
| 00724F101 ADOBE SYS INC COM | ||
| 020002101 ALLSTATE CORP/THE | ||
| 05722G100 BAKER HUGHES A GE CO | 1,239,675 | 1,683,953 |
| 14040H105 CAPITAL ONE FINANCIA | 318,215 | 531,394 |
| 14149Y108 CARDINAL HEALTH INC | 872,075 | 1,323,205 |
| 149123101 CATERPILLAR INC | 314,566 | 475,216 |
| 172967424 CITIGROUP INC | 316,304 | 494,842 |
| 229899109 CULLEN/FROST BANKERS | 201,130 | 272,662 |
| 26441C204 DUKE ENERGY CORP | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 31428X106 FEDEX CORP | ||
| 375558103 GILEAD SCIENCES INC | ||
| 580135101 MC DONALDS CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | ||
| 69318G106 PBF ENERGY INC | ||
| 70438V106 PAYLOCITY HLDG CORP | ||
| 742718109 PROCTER & GAMBLE CO/ | ||
| 833445109 SNOWFLAKE INC REG SH | ||
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 949746101 WELLS FARGO & CO NEW | 333,827 | 546,186 |
| G29183103 EATON CORP PLC | 318,656 | 461,299 |
| G5960L103 MEDTRONIC PLC SHS | 757,657 | 758,061 |
| H11356104 BUNGE GLOBAL SA ACT | ||
| N6596X109 NXP SEMICONDUCTORS N | ||
| EMA BALANCE | 34,148,006 | |
| 002824100 ABBOTT LABORATORIES | 333,620 | 333,109 |
| 02079K107 ALPHABET INC SHS | 853,558 | 948,201 |
| 023135106 AMAZON COM INC | 912,517 | 906,081 |
| 040413205 ARISTA NETWORKS INC | 148,630 | 507,554 |
| 064058100 BANK OF NEW YORK MEL | 427,577 | 561,627 |
| 233331107 DTE ENERGY CO | 385,130 | 379,759 |
| 30161N101 EXELON CORP | 389,183 | 381,293 |
| 482480100 KLA-TENCOR CORP | 846,678 | 795,211 |
| 494368103 KIMBERLY-CLARK CORP | 406,382 | 386,568 |
| 579780206 MC CORMICK & CO INC | 399,776 | 391,569 |
| 747525103 QUALCOMM INC | 385,202 | 354,862 |
| 778296103 ROSS STORES INC | 859,817 | 915,184 |
| 81211K100 SEALED AIR CORP | 426,001 | 377,137 |
| 816851109 SEMPRA ENERGY | 400,753 | 498,250 |
| 87161C501 SYNOVUS FINANCIAL CO | 860,083 | 1,189,253 |
| 88579Y101 3M CO | 407,967 | 395,015 |
| 90353T100 UBER TECHNOLOGIES IN | 894,841 | 820,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 | AT COST | 3,274,135 | 5,820,902 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 5,177 |
| EXPENSE ADJ | 676 |
| SECURITIES ADJ | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST ON LOC | 146,478 | 0 | 146,478 | |
| OFFICE EXPENSES | 4,341 | 0 | 4,341 | |
| OTHER EXPENSES | 9,260 | 0 | 9,260 |
| Description | Amount |
|---|---|
| RECOVERY | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 3,328,790 | 1,416,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 145,147 | 87,088 | 58,059 | |
| GRAYSCALE STUDIOS | 11,192 | 11,192 | ||
| MARY 'S PLACE | 4,373 | 4,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FEDERAL ESTIMATES | 87,300 | 0 | 0 | |
| PAYCHECK TPS | 11,543 | 0 | 11,543 |