| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 41,991 | 30,309 | 11,682 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND AMORTIZATION | 11,109 | 459 | 459 | 11,568 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 814,015 | 814,015 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETFS & CEFS | 1,781,570 | 1,781,570 |
| STOCKS | 21,387,525 | 21,387,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE ASSETS | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS & INTEREST | 17,236 | 11,879 | 11,879 |
| PREPAID EXPENSE - EXCISE TAX | 17,359 | 17,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING EXPENSE | 5,200 | 2,652 | 2,548 | |
| COMPUTER EXPENSE | 1,349 | 1,349 | ||
| DUES & SUBSCRIPTIONS | 1,660 | 830 | 860 | |
| INSURANCE | 1,860 | 930 | 930 | |
| MEALS AND ENTERTAINMENT | 1,221 | 1,221 | ||
| PAYROLL PROCESSING FEES | 1,292 | 646 | 646 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN /LOSS | 3,183,946 |
| PRIOR YEAR ADJUSTMENT | 615,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX - UNREAL GAINS | 146,523 | |
| DIRECTOR'S FEES PAYABLE | 30,711 | 29,481 |
| FEDERAL EXCISE TAX PAYABLE | 27,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 142,549 | 142,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 16,463 | |||
| FOREIGN TAXES PAID | 611 | 611 |