| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,179 | 0 | 2,179 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 104,490 | 92,815 |
| AMERICAN TOWER CORP | 101,755 | 99,009 |
| AMGEN INC | 99,072 | 100,728 |
| BANK OF AMERICA CORP VARIABLE | 92,069 | 95,032 |
| DIAMONDBACK ENERGY INC | 101,305 | 100,213 |
| ENERGY TRANSFER LP | 97,187 | 99,842 |
| ENTERPRISE PRODUCTS OPERATING LLC | 90,291 | 90,427 |
| JP MORGAN CHASE BANK | 93,537 | 97,341 |
| ONEOK INC | 100,099 | 102,928 |
| ORACLE CORP | 95,392 | 98,584 |
| PROLOGIS LP 2.25% 15 JAN 2032 | 84,163 | 83,223 |
| PROLOGIS LP 4% 15 SEP 2028 | 95,394 | 97,367 |
| REINSURANCE GROUP OF AMERICA INC | 92,243 | 95,522 |
| STARBUCKS CORP SR GLBL | 251,485 | 248,730 |
| WELLS FARGO & CO VARIABLE | 43,701 | 43,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 111,643 | 104,740 |
| ADOBE INC | 150,381 | 130,736 |
| ADVANCED MICRO DEVICES INC | 32,716 | 48,799 |
| ALPHABET INC | 146,760 | 414,188 |
| AMAZON.COM INC | 143,148 | 354,754 |
| AMGEN INC | 71,468 | 67,766 |
| APPLE INC COM | 70,060 | 381,891 |
| BLACKROCK INC | 55,097 | 103,536 |
| BLACKSTONE GROUP INC COM CL A | 43,901 | 92,072 |
| CHEVRON CORP | 178,014 | 233,772 |
| COCA-COLA CO | 112,222 | 131,182 |
| CONOCOPHILLIPS | 67,768 | 88,658 |
| DANAHER CORPORATION COM | 85,773 | 79,883 |
| HONEYWELL INTERNATIONAL INC | 103,364 | 162,415 |
| INVITATION HOMES INC | 72,283 | 71,677 |
| ISHARES CORE S&P MIDCAP ETF | 444,780 | 1,029,984 |
| ISHARES CORE S&P SMALL CAP ETF | 141,530 | 246,110 |
| ISHARES TRANSPORTATION AVERAGE ETF | 99,530 | 134,262 |
| IVESCO INTERNATIONAL SMALL-MID COMPANT FUND | 159,173 | 145,788 |
| JOHNSON & JOHNSON | 222,198 | 223,004 |
| JP MORGAN CHASE & CO | 196,515 | 443,464 |
| JP MORGAN SMALL CAP EQUITY FUND SEL | 119,085 | 166,198 |
| LAMB WESTON HOLDINGS INC | 41,277 | 35,420 |
| LOWES COMPANIES INC | 56,365 | 97,239 |
| MASTERCARD IN CL A | 145,572 | 225,899 |
| MCDONALD'S CORP | 87,368 | 95,374 |
| MEDTRONIC PLC | 134,962 | 134,518 |
| MERCK & CO INC | 81,135 | 128,429 |
| META PLATFORMS INC | 76,921 | 274,604 |
| MICROSOFT CORP | 94,018 | 395,789 |
| MONDELEZ INTERNATIONAL INC | 110,452 | 154,701 |
| NEXTERA ENERGY INC | 88,814 | 85,239 |
| NVIDIA CORP | 20,825 | 213,924 |
| PEPSICO INC | 113,267 | 138,070 |
| PFIZER INC | 117,777 | 79,378 |
| REALTY INCOME CORP | 76,877 | 76,002 |
| S&P GLOBAL INC | 64,254 | 118,033 |
| SALESFORCE COM INC | 76,457 | 112,669 |
| SDRP S&P REGIONAL BANKING ETF | 85,549 | 130,356 |
| SERVICENOW INC | 55,645 | 161,138 |
| UNITEDHEALTH GROUP INC | 113,852 | 144,170 |
| UTILITIES SELECT SECTOR SPDR | 322,273 | 371,032 |
| VANGAURD FTSE DEVLOPED MARKETS ETF | 946,858 | 1,064,760 |
| VANGUARD FTSE EMERGING MARKETS ETF | 335,631 | 388,741 |
| VANGUARD INDEX FDS REAL ESTATE ETF | 260,629 | 297,884 |
| WALMART INC | 49,771 | 99,475 |
| WORKDAY INC CLASS A | 44,691 | 61,669 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD-I FUND | AT COST | 119,337 | 97,583 |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND ETF | AT COST | 137,353 | 135,415 |
| VANGUARD LONG-TERM TREASURY ETF | AT COST | 73,399 | 72,176 |
| VANGUARD MORTGAGE-BACKED SECURITIES ETF | AT COST | 287,323 | 299,108 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF | AT COST | 153,976 | 158,048 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ADM | AT COST | 780,146 | 791,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 95 | 0 | 95 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 61 | 61 | 371,135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS MINERAL INCOME | 95,871 | 95,871 | 95,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES - MINERALS | 2,632 | 2,632 | 0 | |
| PRODUCTION TAX - MINERALS | 6,218 | 6,218 | 0 | |
| FOREIGN TAX | 5,115 | 5,115 | 0 | |
| EXCISE TAX | 6,099 | 0 | 0 |