| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,145 | 5,145 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| #8037 AUTOZONE 50,000 | 53,801 | 53,801 |
| #8037 MORGAN STANLEY 50,000 | 48,862 | 48,862 |
| #8037 WACHOVIA CORP 50000 | 49,949 | 49,949 |
| #8037 FLORIDA POWER AND LIGHT 50,000 | 52,698 | 52,698 |
| #8037 GOLDMAN SACHS TR 2272.64 | 2,273 | 2,273 |
| #8037 GOLDMAN SACHS FINL 49348.15 | 49,348 | 49,348 |
| #8037 KRAFT HEINZ FOODS 50,000 | 49,476 | 49,476 |
| #8037 FOUNTAIN CO URBAN 20,000 | 18,403 | 18,403 |
| #8037 HUNTINGTN BANCSHARES PFD 2,000 | 50,830 | 50,830 |
| #8037 RAYMOND J FINL 1,000 | 25,087 | 25,087 |
| #8037 RITHM CAP 2,000 | 47,520 | 47,520 |
| #8037 TRUIST FINL 2,000 | 42,140 | 42,140 |
| #0005 MONSANTO 30,000 | 29,968 | 29,968 |
| #0005 DISCOVER 50,000 | 48,885 | 48,885 |
| #0005 BANK OF AMERICA 50,000 | 49,571 | 49,571 |
| #0005 NATL RURAL UTIL COOP 15,000 | 14,542 | 14,542 |
| #0005 SOUTHWEST 50,000 | 48,315 | 48,315 |
| #0005 VERIZON 66,000 | 65,255 | 65,255 |
| #0005 VERIZON 75,000 | 82,982 | 82,982 |
| #0005 JOHN HANCOCK LIFE 25,000 | 24,873 | 24,873 |
| #0005 BANK OF NY MELLON 25,000 | 23,383 | 23,383 |
| #0005 KFAFT HEINZ 50,000 | 49,476 | 49,476 |
| #0005 US BANCORP 25,000 | 22,909 | 22,909 |
| #0005 JPMORGAN CHASE 75,000 | 58,924 | 58,924 |
| #0005 LOCKHEED MARTIN 75000 | 74,528 | 74,528 |
| #0005 GENERAL MOTORS 25,000 | 24,296 | 24,296 |
| #0005 FHLMC 47,000 | 8,324 | 8,324 |
| #0005 CHICAGO IL WTR REV 15,000 | 15,492 | 15,492 |
| #0005 FOUNTAIN CO URBAN 45,000 | 41,408 | 41,408 |
| #0005 ST LOUIS CTY 40,000 | 31,963 | 31,963 |
| #0005 AFFIL MGR 2,000 | 36,360 | 36,360 |
| #0005 AGNC 2,000 | 50,880 | 50,880 |
| #0005 AMERICAN FIN 2,000 | 43,280 | 43,280 |
| #0005 ANNALY CAP MGT 2,000 | 51,480 | 51,480 |
| #0005 AT& T 2,000 | 39,700 | 39,700 |
| #0005 AT& T 2,000 | 42,080 | 42,080 |
| #0005 BRIGHTHOUSE 2,000 | 43,440 | 43,440 |
| #0005 DUKE ENERGY 2,000 | 48,760 | 48,760 |
| #0005 DUKE ENERGY 35,000 | 36,439 | 36,439 |
| #0005 FORD MOTOR 2,000 | 45,780 | 45,780 |
| #0005 METLIFE 2,000 | 41,320 | 41,320 |
| #0005 SPIRE 2,000 | 49,500 | 49,500 |
| #0005 SPIRE 2,000 | 35,240 | 35,240 |
| #0005 US CELLULAR 2,000 | 44,760 | 44,760 |
| #0005 WELLS FARGO 2,000 | 39,980 | 39,980 |
| #0005 WELLS FARGO 4,000 | 81,600 | 81,600 |
| #0005 DELTA AIR LINES 25,000 | 25,538 | 25,538 |
| #0005 CITIGROUP 25,000 | 24,661 | 24,661 |
| #0005 GENERAL MOTORS 50,000 | 52,219 | 52,219 |
| #0005 AIR LEASE CORP 50,000 | 49,147 | 49,147 |
| #0005 GOLDMAN SACHS 75,000 | 68,752 | 68,752 |
| #0005 BRIGHTHOUSE FINANCIAL 50,000 | 51,063 | 51,063 |
| #0005 PROGRESS ENERGY 75,000 | 84,835 | 84,835 |
| #0005 ATHENE HOLDING 2,000 | 51,820 | 51,820 |
| #0005 BANK AMER CORP 2,000 | 41,600 | 41,600 |
| #0005 FORD MOTOR 2,000 | 48,840 | 48,840 |
| #0005 JP MORGAN PFD 2,000 | 41,660 | 41,660 |
| #0005 KEMPER 2,000 | 46,620 | 46,620 |
| #0005 RAYMOND J FINL 1,000 | 25,087 | 25,087 |
| #0005 DELTA AIR LINES 50,000 | 48,758 | 48,758 |
| #0005 PROGRESS ENERGY 50,000 | 55,313 | 55,313 |
| #0005 NORTHERN TR CORP 50,000 | 52,747 | 52,747 |
| #0005 ALLSTATE CORP 50,000 | 52,953 | 52,953 |
| #0005 PHILLIP MORRIS INTL INC 50,000 | 50,097 | 50,097 |
| #0005 RTX CORPORATION 50,000 | 49,580 | 49,580 |
| #0005 AMGEN INC 50,000 | 49,631 | 49,631 |
| #0005 TRACTOR SUPPLY CO 50,000 | 49,971 | 49,971 |
| #0005 SIMON PROPERTY 50,000 | 53,023 | 53,023 |
| #0005 FLORIDA POWER AND LIGHT 50,000 | 51,444 | 51,444 |
| #0005 STRYKER CORP 75,000 | 71,554 | 71,554 |
| #0005 VERIZON 50,000 | 46,323 | 46,323 |
| #0005 VERIZON GLOBAL 50,000 | 51,405 | 51,405 |
| #0005 SOUTHERN CAL ED 50,000 | 51,099 | 51,099 |
| #0005 SYSCO CORP 50,000 | 50,299 | 50,299 |
| #0005 APPALACHIAN POWER CO 50,000 | 49,926 | 49,926 |
| #0005 PSI ENERGY 50,000 | 52,611 | 52,611 |
| #0005 COMCAST 50,000 | 54,286 | 54,286 |
| #0005 ANHEUSER-BUSCH 50,000 | 50,999 | 50,999 |
| #0005 LINCOLN NATIONAL CORP 50,000 | 50,888 | 50,888 |
| #0005 HOME DEPOT INC 75,000 | 78,866 | 78,866 |
| #0005 CITIGROUP 75,000 | 77,268 | 77,268 |
| #0005 HILLSBOROUGH CNTY FL 25,000 | 24,823 | 24,823 |
| #0005 ST LOUIS CNTY MO IDA 80,000 | 71,968 | 71,968 |
| #0005 ROYAL BANK OF CANADA 50,000 | 49,145 | 49,145 |
| #0005 ASTRAZENECA 75,000 | 82,238 | 82,238 |
| #0005 GOLDMAN SACHS TR 249,446.23 | 249,446 | 249,446 |
| #0005 ACQUIRED NET TAX LOTS 414,545.3 | 414,545 | 414,545 |
| #0005 US CELLULAR 2,000 | 46,227 | 46,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| #8068 GOLDMAN SACHS TR 4352.42 SHS | 4,352 | 4,352 |
| #8068 JOHN HANCOCK FUNDS II 1471.123 SHS | 23,406 | 23,406 |
| #8068 VANGUARD S & P INDEX 657 SHS | 353,998 | 353,998 |
| #8068 VANGUARD INTL EQU 391 SHS | 17,220 | 17,220 |
| #8068 VANGUARD TOTAL INTL EQU 410 SHS | 24,161 | 24,161 |
| #8768 VANGUARD INDEX S & P 2133 SHS | 1,149,282 | 1,149,282 |
| #8768 VANGUARD INTL EQUITY 2355 SHS | 103,714 | 103,714 |
| #8768 VANGUARD MID CAP 580 SHS | 153,195 | 153,195 |
| #8768 VANGUARD SMALL CAP 535 SHS | 128,550 | 128,550 |
| #8768 VANGUARD TOTAL INTL 1930 SHS | 113,735 | 113,735 |
| #8768 GOLDMAN SACHS 19512.90 SHS | 19,513 | 19,513 |
| #8768 JOHN HANCOCK II 5662.803 SHS | 90,095 | 90,095 |
| #0005 BLACKSTONE SEC LENDING 5,300 | 171,243 | 171,243 |
| #0005 NUVEEN VARIABLE RATE 6,000 | 109,380 | 109,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 984 | 984 | 0 | |
| MISC EXPENSE | 160 | 160 | 0 | |
| CONSULTING FEES | 5,550 | 5,550 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-TAXABLE MISC INCOME | 616 | 616 | |
| NON-TAXABLE PARTNERSHIP DISTRIBUTIONS | 23,304 | 23,304 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 391,735 |
| TIMING DIFFERENCE - O/S CHECK | 983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,003 | 19,003 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | 0 | 0 |