| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,500 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.8% 03/15/2025 USD SER W | 10,094 | 10,094 |
| AIR LEASE CORP 3.625% 04/01/2027 USD | 11,709 | 11,709 |
| AIR LEASE CORPORATION 3.25% 03/01/20 | 15,120 | 15,120 |
| AIR LEASE CORPORATION 5.85% 12/15/20 | 12,331 | 12,331 |
| AMGEN INC. 1.65% 08/15/2028 USD SR L | 18,003 | 18,003 |
| APPLE INC. 0.55% 08/20/2025 USD SR L | 39,129 | 39,129 |
| AON NORTH AMERICA, INC. 5.3% 03/01/2 | 20,438 | 20,438 |
| ARCH CAPITAL FINANCE LLC 4.011% 12/1 | 34,644 | 34,644 |
| AT&T INC 4.25% 03/01/2027 USD SR LIE | 17,086 | 17,086 |
| AT&T INC. 1.65% 02/01/2028 USD SR LI | 12,826 | 12,826 |
| B.A.T. CAPITAL CORPORATION 3.557% 08 | 14,714 | 14,714 |
| BANK OF AMERICA CORPORATION HYBRID 0 | 30,996 | 30,996 |
| BANK OF AMERICA CORPORATION MTN 3.3% | 15,746 | 15,746 |
| BANK OF NOVA SCOTIA (THE) MTN 5.45% | 40,902 | 40,902 |
| BAXALTA INCORPORATED 4.0% 06/23/2025 | 19,950 | 19,950 |
| BAXTER INTERNATIONAL INC 2.272% 12/0 | 27,998 | 27,998 |
| BOSTON SCIENTIFIC CORP 1.9% 06/01/20 | 29,702 | 29,702 |
| BROADCOM INC. 5.0% 04/15/2030 USD SE | 17,182 | 17,182 |
| CAMDEN PROPERTY TRUST 3.15% 07/01/20 | 11,339 | 11,339 |
| CAPITAL ONE FINANCIAL CORPORATION HY | 15,055 | 15,055 |
| CARRIER GLOBAL CORPORATION 2.722% 02 | 18,092 | 18,092 |
| CHARLES SCHWAB CORP 3.25% 05/22/2029 | 16,928 | 16,928 |
| CHARLES SCHWAB CORPORATION (THE) 0.9 | 28,785 | 28,785 |
| CIGNA CORPORATION 2.4% 03/15/2030 US | 32,637 | 32,637 |
| CITIGROUP INC. HYBRID 01/10/2028 USD | 38,953 | 38,953 |
| COCA-COLA COMPANY (THE) 1.0% 03/15/2 | 20,693 | 20,693 |
| COMCAST CORP 3.15% 02/15/2028 USD SR | 17,362 | 17,362 |
| CONNECTICUT LIGHT & PWR 0.75% 12/01/ | 33,855 | 33,855 |
| CROWN CASTLE INTL CORP 3.3% 07/01/20 | 19,425 | 19,425 |
| CSX CORPORATION 3.25% 06/01/2027 USD | 19,427 | 19,427 |
| CVS HEALTH CORPORATION 1.75% 08/21/2 | 16,389 | 16,389 |
| DIGITAL REALTY TRUST LP 3.6% 07/01/2 | 23,136 | 23,136 |
| DOW CHEMICAL COMPANY (THE) 2.1% 11/1 | 22,146 | 22,146 |
| DUKE ENERGY CORP 2.65% 09/01/2026 US | 39,067 | 39,067 |
| EBAY INC. 2.6% 05/10/2031 USD SR LIE | 20,779 | 20,779 |
| ENERGY TRANSFER PARTNERS 4.75% 01/15 | 25,510 | 25,510 |
| EQUINOR ASA 1.75% 01/22/2026 USD SR | 44,040 | 44,040 |
| FHLB 3.125% 09/12/2025 | 25,007 | 25,007 |
| FOX CORPORATION 4.709% 01/25/2029 US | 39,343 | 39,343 |
| GENERAL MOTORS FINL CO 2.35% 01/08/2 | 23,739 | 23,739 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 52,563 | 52,563 |
| GS HIGH YIELD FUND CLASS P | 894,943 | 894,943 |
| HEALTHPEAK OP, LLC 3.5% 07/15/2029 U | 30,474 | 30,474 |
| HUMANA INC. 5.75% 03/01/2028 USD SR | 18,671 | 18,671 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 10,853 | 10,853 |
| JPMORGAN CHASE & CO. HYBRID 02/04/20 | 17,370 | 17,370 |
| JPMORGAN CHASE & CO. HYBRID 03/13/20 | 29,827 | 29,827 |
| LOWE'S COS INC 2.625% 04/01/2031 USD | 21,017 | 21,017 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. | 28,628 | 28,628 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 | 63,180 | 63,180 |
| MPLX LP 4.0% 03/15/2028 USD SR LIEN | 12,764 | 12,764 |
| NASDAQ, INC. 1.65% 01/15/2031 USD SR | 23,218 | 23,218 |
| NIKE, INC. 2.375% 11/01/2026 USD SR | 46,455 | 46,455 |
| NXP B.V. 4.4% 06/01/2027 USD SR LIEN | 29,817 | 29,817 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/20 | 14,585 | 14,585 |
| PHILIP MORRIS INTL INC 5.25% 09/07/2 | 16,499 | 16,499 |
| PIEDMONT NATURAL GAS CO 3.5% 06/01/2 | 15,128 | 15,128 |
| PNC FINANCIAL SERVICES GROUP, INC., | 16,185 | 16,185 |
| REGIONS FINANCIAL CORP 1.8% 08/12/20 | 10,771 | 10,771 |
| REYNOLDS AMERICAN INC 4.45% 06/12/20 | 24,989 | 24,989 |
| ROPER TECHNOLOGIES, INC. 2.0% 06/30/ | 17,045 | 17,045 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF E | 2,005 | 2,005 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC | 24,805 | 24,805 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC | 10,870 | 10,870 |
| THE BANK OF NOVA SCOTIA 4.5% 12/16/2 | 14,951 | 14,951 |
| T-MOBILE USA, INC. 3.75% 04/15/2027 | 14,772 | 14,772 |
| TRANSCANADA PIPELINES LIMITED 4.25% | 18,650 | 18,650 |
| TRUIST FINANCIAL CORPORATION HYBRID | 44,266 | 44,266 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD | 22,295 | 22,295 |
| UNITED TECHNOLOGIES CORP 4.125% 11/1 | 14,676 | 14,676 |
| UNITEDHEALTH GROUP INCORPORATED 2.0% | 34,589 | 34,589 |
| VERIZON COMMUNICATIONS, INC. 4.329% | 11,919 | 11,919 |
| WELLS FARGO & COMPANY MTN 4.1% 06/03 | 44,660 | 44,660 |
| ALLY FINANCIAL INC 30875% 05/21/2024 | ||
| COSTCO WHOLESALE CORP 2.75% 05/18/20 | ||
| FHLB 2.75% 12/13/2024 | ||
| ISHARES CORE US AGG BOND ETF | ||
| JPMORGAN CHASE & CO HYBRID 06/01 | ||
| KLA-TENCOR CORPORATION 4.65% 11/01/2 | ||
| PAYPAL HOLDING, INC 2.4% 10/01/2024 | ||
| VERIZON COMMUNICATIONS, INC 0.75% 03 | ||
| XILINX INC 2.95% 06/01/2024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF | 1,740,315 | 1,740,315 |
| ISHARES RUSSELL 2000 ETF | 260,512 | 260,512 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX | 257,858 | 257,858 |
| ISHARES TRUST-ISHARES CURRENCY HEDG | 2,016 | 2,016 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE | 625,036 | 625,036 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE | 1,072 | 1,072 |
| SPDR S&P 500 ETF TRUST (1) | 6,086,504 | 6,086,504 |
| SPDR S&P 500 ETF TRUST (2) | ||
| SPDR S&P 500 ETF TRUST (3) | ||
| STATE STREET HEDGED INTERNATIONAL DE | 1,735,446 | 1,735,446 |
| GOLDMAN SACHS SMALL CAP EQUITY ETF | 351,472 | 351,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS STRATEGIC FACTOR ALLOCATION FUND | FMV | 1,402,512 | 1,402,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 4,212 | 4,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 24,486 | 24,486 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 639,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 31,085 | 31,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,398 | 5,398 | ||
| EXCISE TAX ESTIMATED PAYMENTS | 10,859 |