| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SET UP FEE | ||||
| TAX RETURN | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEXUS | 2023-04-15 | 64,150 | 20,200 | 200DB | 5.0000 | 17,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA | 8,100 | 38,156 |
| ASSEMBLY HOLDCO LP | 642,300 | 542,720 |
| JIAYIN GROUP INC | ||
| PDD HODING INC | ||
| INVESTMENT-ANTHROPIC | 150,000 | 150,000 |
| FIDELITY STOCKS | 99,256 | 162,119 |
| FIDELITY ETPS | 22,665 | 29,988 |
| IBOND | 10,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO | 64,150 | 22,453 | 41,697 | 48,995 |
| Description | Amount |
|---|---|
| ADJUST CAPITAL GAIN FOR STOCK DONATED | 110,892 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEE | 18,750 | 18,750 | ||
| BANK CHARGES | 764 | 764 | ||
| OFFICE EXPENSES | 195 | 195 | ||
| AUTO EXPENSES | 2,414 | 2,414 | ||
| MEALS | 532 | 532 | ||
| WIRING FEE | 60 | 60 | ||
| SUBSCRIPTIONS | 264 | 264 | ||
| FIDELITY ACCOUNT FEE | 180 | 180 |
| Description | Amount |
|---|---|
| DEPRECIATION VARIANCE | 4,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 354 |