| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-08-01 | 1,937,507 | L | ||||||
| BUILDING | 2020-08-01 | 4,742,493 | 415,474 | SL | 39 | 121,602 | 121,602 | 121,602 | |
| BUILDING - CONSTRU | 2020-08-01 | 39,394 | 3,451 | SL | 39 | 1,010 | 1,010 | 1,010 | |
| BUILDING - CONSTRU | 2020-12-01 | 28,250 | 2,232 | SL | 39 | 724 | 724 | 724 | |
| BUILDING - CONSTRU | 2021-01-01 | 142,708 | 10,977 | SL | 39 | 3,659 | 3,659 | 3,659 | |
| BUILDING - CONSTRU | 2021-08-01 | 35,705 | 2,213 | SL | 39 | 916 | 916 | 916 | |
| FURNITURE | 2023-08-01 | 16,867 | 1,004 | SL | 7 | 2,410 | 2,410 | 2,410 | |
| FURNITURE | 2023-11-01 | 16,867 | 402 | SL | 7 | 2,410 | 2,410 | 2,410 | |
| BUILDING-CONSTRU | 2024-10-01 | 30,795 | SL | 39 | 197 | 197 | 197 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #4945 | 1,352,903 | 1,318,765 |
| FIDELITY #0360 | 577,564 | 1,271,473 |
| FIDELITY #0361 | 17,116 | 16,428 |
| FIDELITY #6558 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #4907 & #4908 | 667,583 | 1,028,687 |
| FIDELITY #4945 | 2,319,078 | 2,561,437 |
| FIDELITY #0361 | 544,436 | 679,504 |
| FIDELITY #0432 | 217,887 | 401,231 |
| FIDELITY #6558 | 430,456 | 546,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY BBQ RESTAURANT | AT COST | 0 | 0 |
| LPL FINANCIAL #9364 | AT COST | 1,357,499 | 1,525,317 |
| FIDELITY #4945 | AT COST | 500,364 | 593,955 |
| FIDELITY # 6558 | AT COST | 8,735 | 8,725 |
| FIDELITY # 0361 | 43,139 | 42,453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,323 | 3,323 | ||
| OTHER INSURANCE | 39,036 | 39,036 | ||
| MAINTENANCE | 57,834 | 57,834 | ||
| REPAIRS | 54,780 | 54,780 | ||
| LANDSCAPING | 39,064 | 39,064 | ||
| Rent and Royalty Expense | 0 |
| Description | Amount |
|---|---|
| CASH RESERVES | 295,969 |
| ADJUSTING PRIOR PERIOD RETAINED EARNINGS | 2,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | ||||
| MA TAXES | ||||
| FOREIGN TAXES |