| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 14,260 | 14,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,000 | 1,500 | 0 | 4,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 3,976 | 3,474 | 3,474 |
| PREPAID INSURANCE | 1,869 | 1,896 | 1,896 |
| PREPAID TAX | 5,115 | 6,800 | 6,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 830 | 208 | 623 | |
| INSURANCE | 2,521 | 630 | 1,891 | |
| OFFICE SUPPLIES | 8,024 | 2,006 | 6,018 | |
| Rental Expenses | 12,500 | 3,125 | 9,375 | |
| TELEPHONE | 689 | 172 | 517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 6,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY AND CASTODIAL FEES | 40,348 | 40,348 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 8,302 | |||
| PAYROLL | 10,256 | 2,564 | 7,692 |