| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,487 | 0 | 0 | 4,487 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 95,336 | 95,336 | ||
| Machinery and Equipment | 16,212 | 16,212 | ||
| Improvements | 223,606 | 47,682 | 175,924 | 175,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,760 | 0 | 0 | 5,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Content Production | 200,000 | 200,000 | ||
| Information Technology | 55,465 | 55,465 | ||
| Insurance | 6,310 | 6,310 | ||
| Marketing | 109,587 | 109,587 | ||
| Office Expenses | 19,074 | 19,074 | ||
| Program Expenses | 182,024 | 182,024 | ||
| Staff Expenses | 592 | 592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Board Fee | 22,000 | 0 | 0 | 22,000 |
| Payroll Fees | 1,846 | 0 | 0 | 1,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 979 | 979 |