| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSIONS | 2024-01-01 | 39,950 | 122.000000000000 | 3,930 | 3,930 | 3,930 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-01-01 | 52,300 | L | 0 | 0 | ||||
| BUILDING | 2016-01-01 | 556,032 | 113,462 | SL | 39.000000000000 | 14,257 | 14,257 | ||
| FURNITURE | 2023-11-30 | 4,000 | 29 | 200DB | 7.000000000000 | 220 | 0 | ||
| FURNITURE | 2024-03-01 | 2,000 | 200DB | 7.000000000000 | 1,314 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 2,283,198 | 10,175,438 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 52,300 | 0 | 52,300 | |
| BUILDING | 556,032 | 127,719 | 428,313 | |
| LEASE COMMISSIONS | 39,950 | 3,930 | 36,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET | FMV | 546,989 | 566,443 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,000 | 3,449 | 551 | |
| FURNITURE | 2,000 | 1,314 | 686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT COMMISSIONS | 0 | 36,020 | 36,020 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF COST BASIS OF SECURITIES | 1,017,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS | 535 | 0 | 0 | |
| OFFICE SUPPLIES | 18,010 | 0 | 0 | |
| INSURANCE | 23,614 | 0 | 0 | |
| TRAVEL | 28,481 | 0 | 0 | |
| BANK FEE | 562 | 0 | 0 | |
| INVESTMENT EXPENSES | 439 | 439 | 0 | |
| LISCENSES AND PERMITS | 300 | 0 | 0 | |
| AMORTIZATION | 3,930 | 3,930 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 27,620 |
| Name | Address |
|---|---|
| KENNETH L SMITH |
2400 86TH ST STE 24 URBANDALE,IA50322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,561 | 1,561 | 0 | |
| INCOME TAXES | 16,435 | 0 | 0 |