| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,900 | 3,450 | 3,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SHS | 6,075 | 9,418 |
| AIR PRODUCTS & CHEM | 2,472 | 4,061 |
| AUTOMATIC DATA PROC | 2,990 | 5,562 |
| BROADCOM INC | 4,672 | 20,170 |
| CHEVRON CORP | 4,607 | 5,504 |
| CISCO SYSTEMS INC COM | 908 | 1,421 |
| CME GROUP | 3,162 | 3,483 |
| CORNING INC | 2,750 | 3,421 |
| DELL TECHNOLOGIES INC | 3,131 | 3,688 |
| EATON CORP PLC | 3,466 | 5,974 |
| ELI LILLY & CO | 4,713 | 10,808 |
| EXXON MOBIL CORP COM | 2,981 | 2,797 |
| FASTENAL COMPANY | 1,222 | 1,510 |
| GENERAL DYNAMICS CORP | 2,001 | 1,844 |
| HOME DEPOT | 3,228 | 6,224 |
| HP INC | 2,347 | 2,088 |
| ILLINOIS TOOL WORKS INC | 1,789 | 3,043 |
| JOHNSON AND JOHNSON COM | 4,137 | 3,905 |
| JPMORGAN CHASE & CO | 4,339 | 5,513 |
| KEURIG DR PEPPER INC | 3,227 | 3,051 |
| KINDER MORGAN INC DEL | 1,605 | 2,439 |
| LOCKHEED MARTIN CORP | 1,859 | 3,888 |
| MARSH & MCLENNAN COS INC | 3,817 | 6,372 |
| MCDONALDS CORP COM | 4,777 | 6,667 |
| MERCK AND CO INC SHS | 7,974 | 8,257 |
| MICROSOFT CORP | 4,238 | 6,744 |
| MONDELEZ INTERNATIONAL | 7,228 | 7,287 |
| NEXTERA ENERGY INC SHS | 4,030 | 6,595 |
| ONEOK INC | 2,222 | 2,711 |
| PAYCHEX INC | 1,872 | 3,646 |
| PEPSICO INC | 5,886 | 6,995 |
| PHILLIPS 66 SHS | 3,614 | 3,646 |
| PNC FINCL SERVICES GROUP | 4,979 | 6,943 |
| PPL CORPORATION | 3,297 | 3,603 |
| PROCTER & GAMBLE CO | 6,691 | 7,880 |
| PROLOGIS INC | 1,829 | 2,114 |
| QUALCOMM INC | 2,254 | 2,458 |
| REALTY INCM CRP MD | 4,277 | 4,006 |
| RTX CORP CORP | 1,479 | 1,736 |
| SEMPRA | 3,942 | 5,263 |
| TEXAS INSTRUMENTS | 2,585 | 5,063 |
| TRAVELS COS INC | 5,958 | 7,227 |
| UNITED PARCEL SVC CL B | 1,212 | 1,135 |
| WEC ENERGY GROUP INC SHS | 1,387 | 2,445 |
| WILLIAMS COMPANIES DEL | 6,235 | 8,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FLOATING RATE | AT COST | 37,734 | 38,777 |
| GUGGENHEIM TOTAL RETURN | AT COST | 82,064 | 83,838 |
| PIMCO INCOME FUND CL I2 | AT COST | 160,064 | 152,074 |
| VANGUARD SHORT TERM BOND | AT COST | 42,222 | 42,189 |
| VANGUARD INTERM-TERM | AT COST | 101,003 | 103,704 |
| AMERICAN INTL GROWTH FUND | AT COST | 11,328 | 14,394 |
| DIMENSIONAL INTERNATIONAL | AT COST | 19,679 | 23,488 |
| ISHARES TR CORE MSCI EAF | AT COST | 28,005 | 37,389 |
| VANGUARD INTERNATIONAL | AT COST | 14,946 | 18,478 |
| INVESCO S&P 500 EQUAL | AT COST | 26,823 | 48,714 |
| ISHARES S&P 500 VALUE | AT COST | 28,809 | 46,002 |
| ISHARES CORE S&P MID-CAP | AT COST | 15,670 | 34,831 |
| ISHARES S&P 500 | AT COST | 23,355 | 41,221 |
| SPDR. S&P 500 ETF TRUST | AT COST | 29,777 | 104,909 |
| VANGUARD TOTAL STK MKT | AT COST | 28,479 | 70,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 400 | 200 | 200 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCES | 248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PO BOX RENEWAL FEE | 232 | 0 | 232 | |
| MISCELLANEOUS EXPENSES | 1,021 | 0 | 1,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,052 | 8,052 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS TAX | 110 | 0 | 110 | |
| FOREIGN TAX | 197 | 197 | 0 | |
| EXCISE TAXES | 325 | 0 | 0 |