| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN RBC | FMV | 934,509 | 934,509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET CASH SURRENDER VALUE OF LIFE INS POLICY WHERE FOUNDATION IS BENEFICIARY | 395,050 | 464,958 | 464,958 |
| Description | Amount |
|---|---|
| VARIANCE BETWEEN COST BASIS AND FMV OF CONTRIBUTED STOCK | 39,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE PREMIUM ON POLICY WHERE FOUNDATION IS BENEFICIARY | 70,819 | 0 | 0 | 70,819 |
| ADVISORY FEES | 7,591 | 7,591 | 0 | 0 |
| Description | Amount |
|---|---|
| CSV OF LIFE INSURANCE POLICTY WHERE FOUNDATION IS BENEFICIARY | 69,908 |
| UNREALIZED GAIN/LOSS ON INVESTMENT ACCOUNT | 78,275 |
| Name | Address |
|---|---|
| FRANCIS X JANET KELLY |
1 KELLY WAY SPARKS,MD21152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 870 | 0 | 0 | 0 |
| INVESTMENT INCOME EXCISE TAX | 2,000 | 0 | 0 | 0 |