| Item No. | 1 |
|---|---|
| Lender's Name | Armand Thieblot |
| Lender's Title | President |
| Original Amount of Loan | 620852 |
| Balance Due | 0 |
| Date of Note | 2023-01 |
| Maturity Date | 2023-12 |
| Repayment Terms | 2023 Loan due and paid immediately at close of 2023 in full. |
| Interest Rate | |
| Security Provided by Borrower | No collateral |
| Purpose of Loan | support of botanical garden development |
| Description of Lender Consideration | none |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Armand Thieblot |
| Lender's Title | President |
| Original Amount of Loan | 75298 |
| Balance Due | 0 |
| Date of Note | 2023-01 |
| Maturity Date | 2023-12 |
| Repayment Terms | Cash return due on at the end of 2023 |
| Interest Rate | |
| Security Provided by Borrower | No collateral guaranteed on this cash infusion |
| Purpose of Loan | to support the development and operation of the gardens |
| Description of Lender Consideration | none |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Book Value Investment in Quarry Gardens by Armand and Bernice Thieblot | 1,780,662 | 0 | 0 |
| Description | Amount |
|---|---|
| Decrease in net assets due to return of surplus funds loaned for botanical garden development | 241,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & marketing | 714 | 0 | 714 | 714 |
| Repairs & maintenance | 21,849 | 0 | 21,849 | 21,849 |
| Supplies & materials | 7,219 | 0 | 7,219 | 7,219 |
| Bank fees & service charges | 18 | 0 | 18 | 18 |
| Internet services | 498 | 0 | 498 | 498 |
| Office supplies | 2,885 | 0 | 2,885 | 2,885 |
| Printing & publications | 134 | 0 | 134 | 134 |
| Shipping & postage | 9 | 0 | 9 | 9 |
| Software & apps | 1,399 | 0 | 1,399 | 1,399 |
| Utilities | 1,542 | 0 | 1,542 | 1,542 |
| Vehicle expenses | 997 | 0 | 997 | 997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Zoos and Botanical Gardens | 24,465 | 0 | 24,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Reconciliation of large investment unused by Armand and Bernice Thieblot | 1,027,682 | 0 |