| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Prep | 2,725 | 0 | 0 | 2,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-07-01 | 149,000 | 26,991 | SL | 2.56 % | 3,820 | |||
| IMPROVEMENTS | 2017-07-01 | 52,372 | 8,277 | SL | 39.0000 | 1,343 | |||
| EQUIPMENT | 2017-07-01 | 950 | 859 | 200DB | 7.0000 | 13 | |||
| APPLIANCES | 2019-07-16 | 3,495 | 3,133 | 200DB | 5.0000 | 84 | |||
| IMPROVEMENTS | 2020-06-30 | 5,393 | 1,259 | SL | 15.0000 | 360 | |||
| IMPROVEMENTS | 2022-12-31 | 168,194 | 13,120 | SL | 6.67 % | 11,219 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,000 | 809 | 191 | |
| Machinery and Equipment | 43,642 | 43,286 | 356 | |
| Buildings | 149,000 | 30,811 | 118,189 | 559,674 |
| Improvements | 260,703 | 69,765 | 190,938 | |
| Land | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs and Maintenance | 92,100 | 92,100 | ||
| Utilities | 1,792 | 1,792 |
| Description | Amount |
|---|---|
| Investments | 56,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees on Asset Management | 31,198 | 31,198 | 0 | 0 |
| Investment Mgmt - Bank | 2,580 | 2,580 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 4,204 | 4,204 |