| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,200 | 6,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2004-07-01 | 21,200 | 15,002 | SL | 2750.0000000000 % | 771 | 771 | ||
| FURNITURE AND FIXTURES | 2013-05-15 | 9,050 | 9,050 | 200 DB | 0000000005.000000000000 | ||||
| 158 CLINTON | 2004-07-01 | 605,000 | 428,087 | SL | 2750.0000000000 % | 21,998 | 21,998 | ||
| 26 BUSH LANE | 2004-07-01 | 200,000 | 141,516 | SL | 2750.0000000000 % | 7,272 | 7,272 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 21,200 | 15,773 | 5,427 | |
| FURNITURE AND FIXTURES | 9,050 | 9,050 | ||
| 158 CLINTON | 605,000 | 450,085 | 154,915 | |
| 26 BUSH LANE | 200,000 | 148,788 | 51,212 |
| Item No. | 1 |
|---|---|
| Lender's Name | SELECT PORTFOLIO SERVICING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 93,718 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW RECEIVABLE | 23,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 256 | 256 | ||
| INSURANCE | 1,941 | 1,941 | ||
| REPAIRS MAINTENANCE | 22,549 | 22,549 | ||
| ADVERTISING | 20 | 20 | ||
| LANDSCAPING | 2,742 | 2,742 | ||
| POSTAGE | 6 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 85,260 | 92,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 12,052 | 12,052 | ||
| NYS DEPT OF LAW | 50 | 50 |