| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 27,187 | 27,187 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME | 766,706 | 766,706 |
| METROPOLITAN WEST TOTAL | ||
| BAIRD AGGREGATE BOND INS | 1,213,004 | 1,213,004 |
| ARTISTAN HIGH INCOME ADVISOR | 204,515 | 204,515 |
| BRANDYWINEGLOBAL GLOBAL OPP BOND | 157,466 | 157,466 |
| SCHWAB | 189,561 | 189,561 |
| HARBOR CORE BOND RETIREMENT | 1,205,686 | 1,205,686 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS INSTL REA | 574,942 | 574,942 |
| CONESTOGA SMALL CAP INSTITUTIONAL | 510,554 | 510,554 |
| DODGE & COX INTERNATIONAL STOCK | 1,059,935 | 1,059,935 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 474,007 | 474,007 |
| HOTCHKIS & WILEY SM CP DIVERS VAL 1 | 499,572 | 499,572 |
| MFS INSTL INTERNATONAL EQUITY | 1,051,660 | 1,051,660 |
| PIMCO RAE EMERGING MARKERS INSTL | 498,055 | 498,055 |
| PRINCIPAL DIVERSIFIED REAL ASSET | 952,589 | 952,589 |
| SCHWAB INTERNATIONAL IND | 1,308,518 | 1,308,518 |
| SCHWAB S&P 500 INDEX | 5,017,784 | 5,017,784 |
| SCHWAB US MID-CAP INDEX | 1,507,177 | 1,507,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IRONWOOD INSTITUTIONAL MS FUND | FMV | 1,989,231 | 1,989,231 |
| SCHWAB CASH & EQUIVALENTS | FMV | 15,644 | 15,644 |
| SCHWAB FFGH CASH ACCOUNT FUNDS | FMV | 60,660 | 60,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 12,814 | 6,270 | 6,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER EXPENSES | 10,307 | 10,307 | ||
| DUES AND SUBSCRIPTIONS | 4,865 | 4,865 | ||
| INSURANCE | 3,756 | 3,756 | ||
| TRUSTEE MEETINGS | 1,366 | 1,366 | ||
| MISCELLANEOUS | 1,969 | 1,969 | ||
| OFFICE EXPENSE | 336 | 336 | ||
| CONFERENCES TRAINING | 199 | 199 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 318 | 318 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,051,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 3,167 | 4,658 |
| EXCISE TAXES PAYABLE | 27,152 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,509 | 36,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,099 | |||
| DEFERRED EXCISE TAX | 12,793 |