| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,152 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 12,781 | 12,781 | 12,781 | 12,781 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 8,875,422 | 755,999 | 8,119,423 | 8,875,422 |
| LAND | 1,478,988 | 1,478,988 | 1,478,988 | |
| AMORTIZABLE INTANGIBLES | 94,080 | 54,182 | 39,898 | 94,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WESTERN GATEWAY ELEMENTARY | ||||
| FACILITIES & EQUIPMENTS | 850 | 850 | 850 | |
| INVESTMENT DEPRECIATION | 227,575 | 227,575 | 227,575 | |
| EXPENSES | ||||
| BANK SERVICE CHARGES | 174 | 174 | ||
| INSURANCE | 3,744 | 3,744 | ||
| EVENTS - PROGRAM | 11,196 | 11,196 | ||
| SUPPLIES | 395 | 395 | ||
| REPAIRS & MAINTENANCE | 1,394 | 1,394 | ||
| MARKETING | 3,511 | 3,511 | ||
| MISCELLANEOUS | 721 | 725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT INCOME | 20,173 | 20,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE WHEELER DISTRICT | 890,744 | 754,796 |
| N/P - CROSSFIRST BANK | 7,410,848 | 7,151,633 |
| N/P - UMB 0293-101 | 1,109,236 | 1,545,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 5,800 |