| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (ACCOUNTING) | 29,495 | 28,495 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK INVESTMENTS | 144,371 | 339,730 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 10,470,935 | 6,862,408 | 3,608,527 | 8,835,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (LEGAL) | 5,393 | 5,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R - NSF CHECKS | 10,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| INSURANCE | 105,534 | 105,534 | ||
| ADVERTISING | 190 | 190 | ||
| REPAIRS & MAINTENANCE | 464,891 | 464,891 | ||
| UTILITIES | 395,512 | 395,512 | ||
| DUES | 2,610 | 2,610 | ||
| PERMIT | 1,600 | 1,600 | ||
| FUEL | 83 | 83 | ||
| TRAINING | 1,612 | 1,612 | ||
| MISCELLANEOUS | 442 | 442 | ||
| INVESTMENT DEPRECIATION | 176,583 | 176,583 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 6,761 | 6,761 | ||
| POSTAGE | 337 | 337 | ||
| TELEPHONE | 4,313 | 4,313 | ||
| BANK CHARGES | 326 | 326 | ||
| TRAVEL | 2,605 | 2,605 | ||
| COMPUTER EXPENSE | 1,631 | 1,631 | ||
| MEALS | 1,337 | 1,337 | ||
| GROUP INSURANCE | 27,063 | 27,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 40,755 | 42,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (CONSULTING) | 17,425 | 17,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | ||||
| OTHER TAXES | 247 | 247 | ||
| PAYROLL TAXES | 13,536 | 12,243 | 1,293 | |
| WORKERS COMPENSATION | 5,065 | 4,581 | 484 | |
| LICENSE | 57 | 57 | ||
| RENTAL INCOME | 149,737 | 149,737 |