| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,556 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DAYCARE APPLIANCES | 2023-05-11 | 4,400 | 419 | SL | 7.000000000000 | 629 | 0 | 629 | |
| 922 PACIFIC ST - LAND | 2024-02-23 | 1,419 | L | 99.000000000000 | 0 | 0 | 0 | ||
| 922 PACIFIC ST - BUILDING | 2024-02-23 | 174,911 | SL | 39.000000000000 | 3,737 | 0 | 3,737 | ||
| FLOORING | 2024-07-10 | 13,120 | SL | 7.000000000000 | 937 | 0 | 937 | ||
| DEEP FREEZE | 2024-07-25 | 408 | SL | 7.000000000000 | 24 | 0 | 24 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DAYCARE APPLIANCES | 4,400 | 1,048 | 3,352 | 3,352 |
| 922 PACIFIC ST - LAND | 1,419 | 0 | 1,419 | 1,419 |
| 922 PACIFIC ST - BUILDING | 174,911 | 3,737 | 171,174 | 171,174 |
| FLOORING | 13,120 | 937 | 12,183 | 12,183 |
| DEEP FREEZE | 408 | 24 | 384 | 384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 77 | 0 | 0 | 0 |
| CONTINUING EDUCATION | 2,843 | 0 | 0 | 0 |
| MEALS | 25,536 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,228 | 0 | 0 | 0 |
| SUPPLIES | 6,037 | 0 | 0 | 0 |
| INSURANCE | 9,703 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,272 | 0 | 0 | 0 |
| LICENSES | 161 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,961 | 6,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,558 | 0 | 0 | 0 |
| EXCISE TAX | 12 | 0 | 0 | 0 |