| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,177 | 5,177 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC., 3000 SHARES | 217,397 | 751,260 |
| AT&T, INC., 2,200 SHARES | 55,794 | 50,094 |
| H&R BLOCK, INC., 1,000 SHARES | 29,346 | 52,840 |
| COCA-COLA CO., 1,000 SHARES | 51,127 | 62,260 |
| COLGATE-PALMOLIVE CO., 200 SHARES | 12,307 | 18,182 |
| FLOTEK, 4,667 SHARES | 360,860 | 44,477 |
| JOHNSON & JOHNSON, 700 SHARES | 97,171 | 101,234 |
| KINDER MORGAN, 300 SHARES | 12,646 | 8,220 |
| LOWE'S COMPANIES, 500 SHARES | 50,121 | 123,400 |
| MICROSOFT CORP, 250 SHARES | 33,438 | 105,375 |
| PERMIAN BASIS ROY TR, 5,000 SHARES | 43,200 | 55,400 |
| STARBUCK'S CORPORATION, 300 SHARES | 20,789 | 27,375 |
| VISA, INC., 100 SHARES | 16,678 | 31,604 |
| WALMART, INC., 1,500 SHARES | 55,544 | 135,525 |
| WALT DISNEY, 600 SHARES | 83,587 | 66,810 |
| WARNER BROS. DISCOVERY, 532 SHARES | 17,114 | 5,623 |
| WELLS FARGO & COMPANY, 2,200 SHARES | 101,013 | 154,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG REDFERN ROYALTY TRUST UNITS | AT COST | 185,233 | 885,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXP PERMIAN BASIN ROYALTY TRUST | 182 | 182 | 0 | |
| OFFICE EXPENSE | 700 | 700 | 0 | |
| OPERATING EXP - BETA-FLAG ROYALTY TUA | 2,782 | 2,782 | 0 | |
| OPERATING EXP - DELTA-FLAG ROYALTY TUA | 478 | 478 | 0 | |
| OPERATING EXP - EPSILON-FLAG ROYALTY TUA | 955 | 955 | 0 | |
| OPERATING EXP - ZETA-FLAG ROYALTY TUA | 40,975 | 40,975 | 0 | |
| OPERATING EXP - ETA-FLAG ROYALTY TUA | 14,820 | 14,820 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BETA-FLAG ROYALTY TUA | 16,772 | 16,772 | 16,772 |
| DELTA-FLAG ROYALTY TUA | 2,019 | 2,019 | 2,019 |
| EPSILON-FLAG ROYALTY TUA | 8,010 | 8,010 | 8,010 |
| ZETA-FLAG ROYALTY TUA | 215,115 | 215,115 | 215,115 |
| ETA-FLAG ROYALTY TUA | 107,599 | 107,599 | 107,599 |
| ETA-FLAG ROYALTY TUA | 13 | 13 | 13 |
| PERMIAN BASIN ROYALTY TRUST | 3,586 | 3,586 | 3,586 |
| DELTA-FLAG ROYALTY TUA | 13 | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - BETA-FLAG ROYALTY TUA | 22 | 22 | 0 | |
| TRUSTEE FEES - DELTA-FLAG ROYALTY TUA | 2 | 2 | 0 | |
| TRUSTEE FEES - EPSILON-FLAG ROYALTY TUA | 10 | 10 | 0 | |
| TRUSTEE FEES - ZETA-FLAG ROYALTY TUA | 223 | 223 | 0 | |
| TRUSTEE FEES - ETA-FLAG ROYALTY TUA | 121 | 121 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NM TAX W/H BETA-FLAG ROYALTY TUA | 809 | 809 | 0 | |
| OK TAX W/H BETA-FLAG ROYALTY TUA | 3 | 3 | 0 | |
| NM TAX W/H DELTA-FLAG ROYALTY TUA | 30 | 30 | 0 | |
| OK TAX W/H DELTA-FLAG ROYALTY TUA | 33 | 33 | 0 | |
| OK TAX W/H ZETA-FLAG ROYALTY TUA | 53 | 53 | 0 | |
| SEVERANCE TAX PERMIAN BASIN ROYALTY TRUST | 694 | 694 | 0 | |
| OK TAX W/H EPSILON-FLAG ROYALTY TUA | 56 | 56 | 0 | |
| OK TAX W/H ETA-FLAG ROYALTY TUA | 246 | 246 | 0 | |
| TX TAX W/H ETA-FLAG ROYALTY TUA | 38 | 38 | 0 | |
| FEDERAL INCOME TAX | 6,395 | 0 | 0 |