| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937504 VANGUARD TOTAL BOND | ||
| 258620566 DOUBLELINE TOTAL RET | 172,664 | 166,413 |
| 921937835 VANGUARD TOTAL BOND | 229,448 | 226,578 |
| 921937603 VANGUARD TOTAL BOND | 216,979 | 194,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 163,326 | 273,205 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 137,374 | 194,330 |
| 921075438 VANECK EMERGING MARK | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 50,835 | 165,717 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 191,710 | 373,495 |
| 27826A813 PARAMETRIC DIVIDEND | AT COST | 75,414 | 92,538 |
| 277902235 EATON VANCE ATLANTA | AT COST | 206,804 | 353,126 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 41,907 | 52,038 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 106,147 | 149,130 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 57,387 | 115,581 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,971,458 | 2,427,016 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 67,233 | 71,045 |
| 30254T676 FPA CRESCENT FD | AT COST | 203,980 | 240,510 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 57,524 | 58,421 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 402,742 | 394,182 |
| 47103D728 JANUS HENDERSON SMAL | AT COST | 112,463 | 114,830 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 188,857 | 208,509 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 79,256 | 82,364 |
| 256210105 DODGE & COX INCOME F | AT COST | 456,709 | 453,617 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 135,754 | 138,508 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 95,152 | 113,513 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 90,992 | 71,324 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 110,608 | 106,240 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 191,000 | 192,715 |
| 92107P889 VANECK EMERGING MARK | AT COST | 40,775 | 44,565 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,195 |
| ROUNDING | 1 |
| COST BASIS ADJUSTMENT | 392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 3,860 | 0 | 3,860 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| 2023 TRANSACTION POSTED IN 2024 | 3,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 356 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,676 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,232 | 1,232 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |