| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,110 | 2,055 | 0 | 2,055 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab/Host Hotels Resor 4.5%26 | 50,089 | 49,672 |
| Schwab/Cisco Sytems, 3.625%24 | ||
| Schwab/Laboratory Corp O 3.6% 02/01/25 | 24,996 | 24,974 |
| Schwab/Bank of America 3.875% 08/01/25 | 25,073 | 24,882 |
| Schwab/Manufacturers & T 4/9% 12/09/24 | ||
| Schwab/Bridgewater Bank 4.5% 12/09/25 | 50,000 | 50,162 |
| Schwab/Wells Fargo 5.15% 10/13/26 | 30,000 | 30,607 |
| Schwab/Morgan Stanley 4.65% 03/08/27 | 35,000 | 35,527 |
| Schwab/The Goldman Sachs 3.85% 01/26/27 | 24,860 | 24,555 |
| Schwab/Workday, Inc. 3.5% 04/01/27 | 19,748 | 19,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer/Dfa Emer Mkt Val Ptf | 4,604 | 4,354 |
| Amer/Dfa Intl Sm Cap | 16,298 | 17,555 |
| Amer/Dfa US Sm Cap | 4,148 | 6,201 |
| Amer/Dfa Intl Value Ptf | 14,354 | 13,739 |
| Schwab/Vanguard High Dividend | 118,029 | 242,190 |
| Schwab/Vanguard Total Stock Market | 72,376 | 207,641 |
| Schwab/Chevron Corporation | 9,021 | 14,791 |
| Schwab/Union Pacific Corp | 8,606 | 23,076 |
| Schwab/Osterweis Strategic Inc Fund | 10,636 | 11,577 |
| Schwab/Tiaa Cref High Yield Fund | 26,115 | 26,894 |
| Schwab/Vanguard Div Appr Index Fund | 5,153 | 12,722 |
| Schwab/Vanguard Tot Int'l Stock | 20,224 | 29,991 |
| Schwab/Vanguard Div Appr EFT | 35,931 | 58,951 |
| Schwab/Vanguard Div Growth FD Investor | 10,076 | 15,523 |
| Schwab/Vanguard FTSE Emerging Markets | 14,967 | 17,862 |
| Schwab/Vanguard FTSE All World ETF VEU | 10,145 | 11,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Schwab/Vanguard REIT | AT COST | 55,474 | 76,175 |
| Schwab/Enterprise Products Partners L.P. | AT COST | 3,004 | 12,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil & Gas Right - Nominal Value | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| Investment Basis Adjustment | 1,471 |
| Passthru Loss | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fee | 10 | 10 | ||
| Renewal Fee | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 300 | 300 |