| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAVANT TAX & CONSULTING TAX PREP | 1,500 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA US LARGE CAP VALUE I | FMV | 79,063 | 79,063 |
| STONE RIDGE ALTERNATIVE LENDING RISK | FMV | 66,032 | 66,032 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | FMV | 51,793 | 51,793 |
| AVANTIS EMERGING MARKETS EQUITY | FMV | 60,377 | 60,377 |
| STONE RIDGE REINSURANCE RISK PREMIUM | FMV | 58,673 | 58,673 |
| DFA US TARGETED VALUE | FMV | 31,291 | 31,291 |
| VERSUS CAPITAL REAL ASSETS FUND | FMV | 25,633 | 25,633 |
| VANGUARD TOTAL INTERNATIONAL BOND ET | FMV | 26,444 | 26,444 |
| WISDOM TREE US SMALLCAP EARNINGS ETF | FMV | 15,004 | 15,004 |
| VANGUARD SHORT TERM INVESTMENT GRADE | FMV | 34,630 | 34,630 |
| WISDOM TREE US QUALITY DIVIDEND GROW | FMV | 28,666 | 28,666 |
| DFA INTERNATIONAL CORE EQUITY I | FMV | 20,673 | 20,673 |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 27,041 | 27,041 |
| PIMCO TOTAL RETURN INSTL | FMV | 20,542 | 20,542 |
| AQR DIVERSIFIED ARBITRAGE R6 | FMV | 23,512 | 23,512 |
| ISHARES EDGE MSCI USA MOMENTUM FACTO | FMV | 31,811 | 31,811 |
| ABBEY CAPITAL FUTURES STRATEGY | FMV | 22,703 | 22,703 |
| PIMCO INCOME INSTL | FMV | 24,241 | 24,241 |
| VANGUARD EMERGING MARKETS BOND ADM | FMV | 11,579 | 11,579 |
| AVANTIS INTERNATIONAL SMALL CAP VAL | FMV | 22,127 | 22,127 |
| DFA INTERNATIONAL SMALL COMPANY | FMV | 20,482 | 20,482 |
| DFA INTERNATIONAL VALUE | FMV | 8,771 | 8,771 |
| VANGUARD TOTAL STOCK MARKET | FMV | 3,834 | 3,834 |
| DFA INVESTMENT GRADE | FMV | 18,053 | 18,053 |
| DFA SHORT-DURATION REAL RETURN | FMV | 23,223 | 23,223 |
| VANGUARD TOTAL BOND MARKET | FMV | 14,911 | 14,911 |
| VANGUARD TOTAL INTL BOND | FMV | 8,010 | 8,010 |
| VARIANT ALTERNATIVE INCOME | FMV | 23,344 | 23,344 |
| CLIFFWATER CORPORATE LENDING | FMV | 14,876 | 14,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE SUPPORT FEES | 600 | 600 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 3,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,883 | 5,883 | ||
| ACCOUNT FEES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 383 | 383 | ||
| EXCISE TAXES PAID - EXTENSION PY | 3,000 |