| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,935 | 0 | 0 | 4,935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 387 7 1/2 ST | 2021-04-23 | 192,514 | L | 0 | 0 | 0 | |||
| BUILDING | 2021-04-23 | 190,980 | 18,809 | SL | 27.500000000000 | 6,945 | 0 | 0 | |
| RENOVATION COSTS | 2021-12-31 | 69,231 | 5,139 | SL | 27.500000000000 | 2,517 | 0 | 0 | |
| FURNISHINGS AND APPLIANCES | 2021-12-13 | 18,076 | 7,682 | SL | 5.000000000000 | 3,615 | 0 | 0 | |
| LAND 406 7 1/2 ST | 2021-07-07 | 403,542 | L | 0 | 0 | 0 | |||
| FURNISHINGS AND APPLIANCES | 2022-07-01 | 3,186 | 956 | SL | 5.000000000000 | 637 | 0 | 0 | |
| RENOVATION COSTS | 2022-07-01 | 23,050 | 1,222 | SL | 27.500000000000 | 838 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 387 7 1/2 ST | 192,514 | 0 | 192,514 | |
| BUILDING | 190,980 | 25,754 | 165,226 | |
| RENOVATION COSTS | 69,231 | 7,656 | 61,575 | |
| FURNISHINGS AND APPLIANCES | 18,076 | 11,297 | 6,779 | |
| LAND 406 7 1/2 ST | 403,542 | 0 | 403,542 | |
| FURNISHINGS AND APPLIANCES | 3,186 | 1,593 | 1,593 | |
| RENOVATION COSTS | 23,050 | 2,060 | 20,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 120 | 0 | 0 | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,751 | 0 | 0 | 4,751 |
| UTILITIES | 5,955 | 0 | 0 | 5,955 |
| REPAIRS AND MAINTENANCE | 3,013 | 0 | 0 | 3,013 |
| CLEANING | 2,105 | 0 | 0 | 2,105 |
| SITE MANAGEMENT EXPENSES | 2,476 | 0 | 0 | 2,476 |
| OFFICE EXPENSE | 2,576 | 0 | 0 | 2,576 |
| SUPPLIES | 993 | 0 | 0 | 993 |
| INFORMATIONAL MATERIALS | 2,753 | 0 | 0 | 2,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,842 | 0 | 0 | 5,842 |