| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND COMMO | ||
| 29099J109 EMERGING MARKETS STO | ||
| 323991307 MID CAP GROWTH COMMO | ||
| 464287507 ISHARES CORE S&P MID | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 207543877 SMALL CAP GROWTH LEA | ||
| 303995997 SMALL CAP VALUE COMM | ||
| 45399C107 DIVIDEND INCOME COMM | ||
| 99Z466197 INTERNATIONAL FOCUSE | ||
| 922908363 VANGUARD 500 INDEX F | ||
| 99Z639934 LARGE CAP CORE COMMO | ||
| 99Z639942 MID CAP CORE COMMON | ||
| 99Z639959 SMALL CAP CORE COMMO | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 693390882 PIMCO INTERNATIONAL | ||
| 74440Y884 PGIM HIGH YIELD FUND | ||
| 99Z665806 MID CAP VALUE COMMON | ||
| 46429B697 ISHARES EDGE MSCI MI | ||
| 52469H255 CLEARBRIDGE LARGE CA | ||
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 92206C680 VANGUARD RUSSELL 100 | ||
| 09251M801 BLACKROCK EQTY DIVID |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09255V500 BLCKRCK MID-CAP VALU | 23,482 | 22,513 | |
| 30254T643 FPA NEW INCOME INC | 54,618 | 53,687 | |
| 40168W525 GUGGENHEIM TOT RET B | 54,618 | 53,127 | |
| XXX-XX-XXXX HARBOR SMALL CAP VAL | 23,482 | 24,537 | |
| XXX-XX-XXXX ISHARES RUSSELL TOP | 186,948 | 205,929 | |
| 47103C795 JANUS HNDRSN ENTERPR | 23,482 | 23,624 | |
| 4812C0381 JPMORGAN CORE BOND-I | 136,546 | 132,238 | |
| 4812C0498 JPMORGAN EQUITY INCO | 70,446 | 69,395 | |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 94,042 | 92,718 | |
| XXX-XX-XXXX OSTERWEIS STRATEGIC | 27,309 | 27,236 | |
| 92189F643 VANECK MORNINGSTAR W | 46,791 | 47,297 |
| Description | Amount |
|---|---|
| CTF ADJU | 3,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 112 | 112 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 112 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| STATE INCOME TAXES - INCOME | 100 | 0 | 100 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 70 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 192 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 132 | 132 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |