| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 6,900 | 3,450 | 3,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 515,848 | 465,378 |
| 83002G884 SIX CIRCLES CREDIT O | 461,222 | 465,715 |
| 92206C771 VANGUARD MORTGAGE-BA | 357,579 | 351,340 |
| 92203J407 VANGUARD TOTAL INTL | 111,109 | 111,638 |
| 92206C870 VANGUARD INT-TERM CO | 109,845 | 112,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 51,900 | 75,610 |
| 78462F103 SPDR S&P 500 ETF TRU | 582,948 | 2,373,624 |
| 315911727 FIDELITY INTL INDX-I | 224,916 | 268,799 |
| 315911750 FIDELITY 500 INDEX F | 1,344,278 | 2,688,599 |
| 83002G306 SIX CIRCLES US UNCON | 998,594 | 1,615,250 |
| 83002G405 SIX CIRCLES INTL UNC | 899,535 | 947,174 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 323,746 | 370,508 |
| 46641Q225 JPMORGAN BETABUILDER | 163,573 | 244,241 |
| 46641Q233 JPMORGAN BETABUILDER | 171,943 | 170,138 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 500,000 | 1,117,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,033 | 9,033 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 7,960 |
| RETURN OF CAPITAL ADJUSTMENT | 11,305 |
| MUTUAL FUND ADJUSTMENT | 9 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 7,720 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 643 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,484 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,633 | 4,633 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 933 | 933 | 0 |